Stock SIBARAUT6 SIBAR AUTO PARTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sibar Auto Parts Limited

Equities

SIBARAUT6

INE441C01014

Auto, Truck & Motorcycle Parts

Delayed Bombay S.E.
Other stock markets
 12:53:26 2024-05-29 am EDT 		5-day change 1st Jan Change
10.44 INR -2.43% Intraday chart for Sibar Auto Parts Limited -3.06% -0.67%
Feb. 14 Sibar Auto Parts Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Sibar Auto Parts Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 261 411.1 158.4 113.9 161.9 120.6
Enterprise Value (EV) 1 312.9 448.2 190.7 158.3 225 176.3
P/E ratio -13.7 x -11.4 x -4.56 x -5.3 x 140 x 207 x
Yield - - - - - -
Capitalization / Revenue 1.12 x 1.5 x 0.78 x 0.97 x 0.74 x 0.46 x
EV / Revenue 1.35 x 1.63 x 0.94 x 1.35 x 1.03 x 0.68 x
EV / EBITDA -40.1 x -16.3 x -10.5 x -13.3 x 40.7 x 108 x
EV / FCF -14.6 x -12.5 x -13.8 x -31.5 x -9.96 x 29.1 x
FCF Yield -6.86% -7.98% -7.26% -3.17% -10% 3.43%
Price to Book 2.48 x 2.74 x 1.16 x 1.04 x 1.47 x 1.09 x
Nbr of stocks (in thousands) 11,275 15,600 17,325 16,525 16,525 16,525
Reference price 2 23.15 26.35 9.140 6.890 9.800 7.300
Announcement Date 8/13/18 9/7/19 9/5/20 9/6/21 9/3/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 232.3 274.1 202.8 117.2 218.9 259.5
EBITDA 1 -7.804 -27.47 -18.21 -11.91 5.532 1.63
EBIT 1 -15.49 -36.8 -28.11 -17.72 -0.0151 -3.935
Operating Margin -6.67% -13.43% -13.86% -15.13% -0.01% -1.52%
Earnings before Tax (EBT) 1 -15.92 -35.9 -33.03 -22.15 0.7658 0.2462
Net income 1 -16.19 -36.14 -33.13 -21.44 1.218 0.5835
Net margin -6.97% -13.18% -16.34% -18.3% 0.56% 0.22%
EPS 2 -1.694 -2.317 -2.005 -1.300 0.0700 0.0353
Free Cash Flow 1 -21.48 -35.78 -13.85 -5.026 -22.58 6.054
FCF margin -9.25% -13.05% -6.83% -4.29% -10.32% 2.33%
FCF Conversion (EBITDA) - - - - - 371.47%
FCF Conversion (Net income) - - - - - 1,037.49%
Dividend per Share - - - - - -
Announcement Date 8/13/18 9/7/19 9/5/20 9/6/21 9/3/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 51.9 37.1 32.4 44.5 63.1 55.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -6.653 x -1.352 x -1.778 x -3.732 x 11.4 x 34.17 x
Free Cash Flow 1 -21.5 -35.8 -13.8 -5.03 -22.6 6.05
ROE (net income / shareholders' equity) -17.8% -28.3% -23.6% -17.9% 1.11% 0.53%
ROA (Net income/ Total Assets) -4.31% -9.22% -7.74% -5.43% -0% -1.04%
Assets 1 375.6 392 428.2 394.5 -28,992 -56.34
Book Value Per Share 2 9.340 9.600 7.900 6.600 6.680 6.710
Cash Flow per Share 2 1.420 0.1600 0.2400 0.0800 0.1700 0.0700
Capex 1 20.1 6.5 8.24 1.6 2.44 2.95
Capex / Sales 8.67% 2.37% 4.06% 1.36% 1.11% 1.14%
Announcement Date 8/13/18 9/7/19 9/5/20 9/6/21 9/3/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
SIBAR AUTO PARTS LIMITED Stock Sibar Auto Parts Limited
-0.67% 2.13M
DENSO CORPORATION Stock Denso Corporation
+19.72% 46.95B
APTIV PLC Stock Aptiv PLC
-7.35% 22.62B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+11.20% 18.66B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+26.64% 16.62B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-7.59% 14.51B
CONTINENTAL AG Stock Continental AG
-19.45% 13.48B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-21.01% 13.03B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+42.52% 12.99B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+38.53% 11.56B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. SIBARAUT6 Stock
  4. Financials Sibar Auto Parts Limited