Financials Sienna Senior Living Inc.

Equities

SIA

CA82621K1021

Healthcare Facilities & Services

Market Closed - Toronto S.E. 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
13.24 CAD +0.99% Intraday chart for Sienna Senior Living Inc. +2.56% +15.23%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,218 947.9 1,008 795 838.4 966.1 -
Enterprise Value (EV) 1 1,218 947.9 1,008 795 838.4 966.1 966.1
P/E ratio - - - - - - -
Yield 5.07% 6.62% 6.23% 8.59% - 7.1% 7.1%
Capitalization / Revenue 1.82 x 1.43 x 1.51 x 1.11 x 1.07 x 1.14 x 1.13 x
EV / Revenue 1.82 x 1.43 x 1.51 x 1.11 x 1.07 x 1.14 x 1.13 x
EV / EBITDA 9.22 x 10.3 x 9.09 x 6.72 x 6.6 x 7.82 x 7.39 x
EV / FCF 18.3 x 18.9 x 17.3 x 15.8 x - 161 x 138 x
FCF Yield 5.47% 5.28% 5.78% 6.34% - 0.62% 0.72%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 66,713 67,039 67,039 72,940 72,967 72,967 -
Reference price 2 18.26 14.14 15.03 10.90 11.49 13.24 13.24
Announcement Date 2/19/20 2/18/21 2/24/22 2/23/23 2/20/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 669.7 664.2 668.5 718.6 785.4 851 858
EBITDA 1 132.1 91.96 110.8 118.2 127 123.6 130.6
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow 1 66.61 50.07 58.22 50.44 - 6 7
FCF margin 9.95% 7.54% 8.71% 7.02% - 0.71% 0.82%
FCF Conversion (EBITDA) 50.44% 54.45% 52.53% 42.65% - 4.85% 5.36%
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.9255 0.9360 0.9360 0.9360 - 0.9400 0.9400
Announcement Date 2/19/20 2/18/21 2/24/22 2/23/23 2/20/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 170.4 - - - - -
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income - - - - - -
Net margin - - - - - -
EPS - - - - - -
Dividend per Share 1 0.2340 0.2340 0.2300 0.2300 0.2300 0.2300
Announcement Date 11/11/21 2/24/22 - - - -
1CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 66.6 50.1 58.2 50.4 - 6 7
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/19/20 2/18/21 2/24/22 2/23/23 2/20/24 - -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
13.24 CAD
Average target price
14.5 CAD
Spread / Average Target
+9.52%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. SIA Stock
  4. Financials Sienna Senior Living Inc.