End-of-day quote
Shanghai S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
31.79
CNY
|
+2.38%
|
|
-2.72%
|
-20.60%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,451
|
9,947
|
6,374
|
5,061
|
-
|
-
|
Enterprise Value (EV)
1 |
10,451
|
9,947
|
6,374
|
5,061
|
5,061
|
5,061
|
P/E ratio
|
99
x
|
70.6
x
|
40.9
x
|
25.5
x
|
19.4
x
|
17.4
x
|
Yield
|
-
|
-
|
2.2%
|
1.74%
|
2.17%
|
2.89%
|
Capitalization / Revenue
|
-
|
25
x
|
13.2
x
|
8.31
x
|
6.41
x
|
5.42
x
|
EV / Revenue
|
-
|
25
x
|
13.2
x
|
8.31
x
|
6.41
x
|
5.42
x
|
EV / EBITDA
|
-
|
61.6
x
|
34.8
x
|
26.1
x
|
18.3
x
|
17.1
x
|
EV / FCF
|
-
|
785
x
|
74.9
x
|
281
x
|
108
x
|
-
|
FCF Yield
|
-
|
0.13%
|
1.33%
|
0.36%
|
0.93%
|
-
|
Price to Book
|
-
|
6.69
x
|
4.08
x
|
3.02
x
|
2.66
x
|
2.62
x
|
Nbr of stocks (in thousands)
|
158,934
|
158,934
|
159,200
|
159,200
|
-
|
-
|
Reference price
2 |
65.76
|
62.58
|
40.04
|
31.79
|
31.79
|
31.79
|
Announcement Date
|
2/24/22
|
2/27/23
|
2/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
397.7
|
483.2
|
608.8
|
789.1
|
934
|
EBITDA
1 |
-
|
161.3
|
183.1
|
193.7
|
277
|
295.5
|
EBIT
1 |
-
|
157.1
|
175.2
|
218.8
|
287.8
|
319
|
Operating Margin
|
-
|
39.51%
|
36.25%
|
35.94%
|
36.47%
|
34.15%
|
Earnings before Tax (EBT)
1 |
-
|
153.2
|
169
|
217.2
|
285.7
|
316
|
Net income
1 |
81.06
|
140.8
|
155.5
|
198.9
|
261.2
|
290.5
|
Net margin
|
-
|
35.4%
|
32.18%
|
32.67%
|
33.1%
|
31.1%
|
EPS
2 |
0.6644
|
0.8859
|
0.9800
|
1.248
|
1.638
|
1.825
|
Free Cash Flow
1 |
-
|
12.67
|
85.08
|
18
|
47
|
-
|
FCF margin
|
-
|
3.19%
|
17.61%
|
2.96%
|
5.96%
|
-
|
FCF Conversion (EBITDA)
|
-
|
7.86%
|
46.47%
|
9.29%
|
16.97%
|
-
|
FCF Conversion (Net income)
|
-
|
9%
|
54.72%
|
9.05%
|
17.99%
|
-
|
Dividend per Share
2 |
-
|
-
|
0.8800
|
0.5533
|
0.6900
|
0.9200
|
Announcement Date
|
2/24/22
|
2/27/23
|
2/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
12.7
|
85.1
|
18
|
47
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.85%
|
10.2%
|
11.9%
|
13.8%
|
15%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
11.3%
|
12.5%
|
13.1%
|
Assets
1 |
-
|
-
|
-
|
1,757
|
2,082
|
2,212
|
Book Value Per Share
2 |
-
|
9.360
|
9.810
|
10.50
|
11.90
|
12.10
|
Cash Flow per Share
2 |
-
|
0.1800
|
0.6700
|
0.9800
|
1.430
|
1.530
|
Capex
1 |
-
|
16.4
|
21.2
|
21.5
|
24
|
27
|
Capex / Sales
|
-
|
4.13%
|
4.39%
|
3.53%
|
3.04%
|
2.89%
|
Announcement Date
|
2/24/22
|
2/27/23
|
2/25/24
|
-
|
-
|
-
|
Last Close Price
31.79
CNY Average target price
38.64
CNY Spread / Average Target +21.56% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.60% | 685M | | +8.05% | 33.61B | | +24.67% | 8.61B | | +14.64% | 8.16B | | +27.75% | 5.77B | | -6.30% | 3.96B | | +17.08% | 3.78B | | +12.21% | 3.75B | | +24.12% | 3.72B | | -6.79% | 2.79B |
Testing & Measuring Equipment
|