End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
10.4 PKR | -0.95% | +9.47% | +25.30% |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 315 | 337.5 | 369.4 | 396 | 315 | 361.4 |
Enterprise Value (EV) 1 | -355.7 | -451.1 | -514.3 | -79.52 | -179.2 | 179.3 |
P/E ratio | 6.02 x | 4.16 x | 3.42 x | 5.22 x | 4.75 x | 2.77 x |
Yield | 10.7% | 18% | 16.4% | 11.4% | 17.1% | 15.6% |
Capitalization / Revenue | 2.06 x | 2.7 x | 2.31 x | 3.17 x | 2.05 x | 1.28 x |
EV / Revenue | -2.32 x | -3.61 x | -3.22 x | -0.64 x | -1.17 x | 0.64 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.31 x | 0.32 x | 0.23 x | 0.24 x | 0.19 x | 0.21 x |
Nbr of stocks (in thousands) | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 |
Reference price 2 | 7.000 | 7.500 | 8.210 | 8.800 | 7.000 | 8.030 |
Announcement Date | 9/26/18 | 9/26/19 | 9/28/20 | 9/29/21 | 9/29/22 | 10/6/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 153.1 | 124.9 | 159.9 | 124.7 | 153.8 | 282.2 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 52.36 | 81.15 | 107.9 | 75.82 | 100.7 | 194.6 |
Net income 1 | 52.36 | 81.15 | 107.9 | 75.82 | 66.31 | 130.4 |
Net margin | 34.19% | 64.98% | 67.46% | 60.79% | 43.13% | 46.21% |
EPS 2 | 1.164 | 1.803 | 2.397 | 1.685 | 1.474 | 2.898 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.7500 | 1.350 | 1.350 | 1.000 | 1.200 | 1.250 |
Announcement Date | 9/26/18 | 9/26/19 | 9/28/20 | 9/29/21 | 9/29/22 | 10/6/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 671 | 789 | 884 | 476 | 494 | 182 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 5.24% | 7.81% | 8.07% | 4.69% | 4.05% | 7.74% |
ROA (Net income/ Total Assets) | 4.03% | 5.06% | 6.45% | 4.51% | 3.97% | 7.53% |
Assets 1 | 1,299 | 1,604 | 1,673 | 1,682 | 1,671 | 1,731 |
Book Value Per Share 2 | 22.60 | 23.60 | 35.80 | 36.10 | 36.60 | 38.30 |
Cash Flow per Share 2 | 14.90 | 17.50 | 19.60 | 10.60 | 11.00 | 4.050 |
Capex 1 | 1.71 | 0.43 | 2.32 | 0.82 | 0.67 | 0.72 |
Capex / Sales | 1.11% | 0.34% | 1.45% | 0.66% | 0.44% | 0.26% |
Announcement Date | 9/26/18 | 9/26/19 | 9/28/20 | 9/29/21 | 9/29/22 | 10/6/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+25.30% | 1.68M | |
+22.28% | 17.46B | |
+34.16% | 16B | |
+8.58% | 9.36B | |
-10.62% | 8.55B | |
+3.99% | 6.2B | |
+73.39% | 5.74B | |
+2.85% | 4.97B | |
+62.35% | 4.51B | |
-4.46% | 4.16B |
- Stock Market
- Equities
- SINDM Stock
- Financials Sindh Modaraba