Financials Sino-Platinum Metals Co.,Ltd

Equities

600459

CNE000001DY8

Non-Gold Precious Metals & Minerals

End-of-day quote Shanghai S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
15.48 CNY +5.02% Intraday chart for Sino-Platinum Metals Co.,Ltd +5.81% +7.80%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,609 11,271 15,045 11,979 10,928 11,780 - -
Enterprise Value (EV) 1 6,609 11,271 15,045 11,979 10,928 11,780 11,780 11,780
P/E ratio 27 x 34.3 x 37.4 x 22.8 x 23.2 x 19.6 x 14.8 x 11.6 x
Yield - - - - - - - -
Capitalization / Revenue - 0.39 x - - 0.24 x 0.19 x 0.18 x 0.15 x
EV / Revenue - 0.39 x - - 0.24 x 0.19 x 0.18 x 0.15 x
EV / EBITDA - 22.8 x - - 14.9 x 12.1 x 8.94 x 7.24 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 3.29 x - - 1.68 x 1.69 x 1.56 x 1.38 x
Nbr of stocks (in thousands) 569,021 569,021 591,157 761,068 760,982 760,982 - -
Reference price 2 11.62 19.81 25.45 15.74 14.36 15.48 15.48 15.48
Announcement Date 4/21/20 4/14/21 4/14/22 4/12/23 4/17/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 28,926 - - 45,086 60,654 67,024 81,093
EBITDA 1 - 493.4 - - 731.3 973.8 1,317 1,628
EBIT 1 - 414 - - 608.2 777.2 1,029 1,326
Operating Margin - 1.43% - - 1.35% 1.28% 1.54% 1.64%
Earnings before Tax (EBT) 1 - 413 - - 607.4 776.6 1,028 1,325
Net income 1 232.3 326.1 387.1 407 468.3 597.8 795.8 1,020
Net margin - 1.13% - - 1.04% 0.99% 1.19% 1.26%
EPS 2 0.4308 0.5769 0.6800 0.6900 0.6200 0.7900 1.045 1.340
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/21/20 4/14/21 4/14/22 4/12/23 4/17/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 9.82% - - 7.59% 8.71% 10.6% 12.1%
ROA (Net income/ Total Assets) - 3.81% - - - 3.7% 3.9% -
Assets 1 - 8,553 - - - 16,158 20,405 -
Book Value Per Share 2 - 6.020 - - 8.550 9.150 9.900 11.20
Cash Flow per Share 2 - 0.1000 - - 0.9800 -8.190 6.590 -7.510
Capex 1 - 220 - - 202 531 347 373
Capex / Sales - 0.76% - - 0.45% 0.87% 0.52% 0.46%
Announcement Date 4/21/20 4/14/21 4/14/22 4/12/23 4/17/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
15.48 CNY
Average target price
19.36 CNY
Spread / Average Target
+25.06%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600459 Stock
  4. Financials Sino-Platinum Metals Co.,Ltd