Stock 603126 SINOMA ENERGY CONSERVATION LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinoma Energy Conservation Ltd.

Equities

603126

CNE100001TB1

Construction & Engineering

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.06 CNY 0.00% Intraday chart for Sinoma Energy Conservation Ltd. -8.18% -10.09%
Apr. 28 Sinoma Energy Conservation Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 12 Sinoma Energy Conservation Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,144 2,991 3,742 5,067 4,194 4,115
Enterprise Value (EV) 1 2,398 2,061 2,690 4,284 3,412 3,285
P/E ratio 24.2 x 24.3 x 27.8 x 36.2 x 26.7 x 28.7 x
Yield 1.36% 1.43% 1.31% 1.02% 1.31% 1.23%
Capitalization / Revenue 1.68 x 1.32 x 1.44 x 1.72 x 1.3 x 1.34 x
EV / Revenue 1.28 x 0.91 x 1.04 x 1.46 x 1.06 x 1.07 x
EV / EBITDA 11.7 x 11.1 x 10.8 x 17 x 17.6 x 14.6 x
EV / FCF 8.48 x 25.1 x 21.3 x -17.2 x 285 x 34.4 x
FCF Yield 11.8% 3.99% 4.7% -5.82% 0.35% 2.91%
Price to Book 1.89 x 1.71 x 2.04 x 2.64 x 2.06 x 1.95 x
Nbr of stocks (in thousands) 610,500 610,500 610,500 610,500 610,500 610,500
Reference price 2 5.150 4.900 6.130 8.300 6.870 6.740
Announcement Date 3/28/19 3/29/20 3/28/21 3/28/22 4/11/23 4/12/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,874 2,273 2,597 2,941 3,219 3,067
EBITDA 1 204.3 186.4 250 251.6 193.4 225.2
EBIT 1 111 96.46 166.6 187.6 117.9 142.3
Operating Margin 5.93% 4.24% 6.42% 6.38% 3.66% 4.64%
Earnings before Tax (EBT) 1 167 171.1 188.6 208.7 231.4 202.8
Net income 1 129.8 123.1 134.7 139.8 156.9 143.4
Net margin 6.93% 5.42% 5.19% 4.75% 4.87% 4.68%
EPS 2 0.2126 0.2016 0.2207 0.2291 0.2569 0.2349
Free Cash Flow 1 282.7 82.23 126.5 -249.3 11.98 95.58
FCF margin 15.09% 3.62% 4.87% -8.48% 0.37% 3.12%
FCF Conversion (EBITDA) 138.38% 44.12% 50.61% - 6.19% 42.44%
FCF Conversion (Net income) 217.79% 66.8% 93.91% - 7.64% 66.64%
Dividend per Share 2 0.0700 0.0700 0.0800 0.0850 0.0900 0.0830
Announcement Date 3/28/19 3/29/20 3/28/21 3/28/22 4/11/23 4/12/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 746 931 1,052 784 782 830
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 283 82.2 127 -249 12 95.6
ROE (net income / shareholders' equity) 7.5% 7.24% 7.49% 8.19% 8.7% 7.47%
ROA (Net income/ Total Assets) 2.11% 1.68% 2.59% 2.72% 1.57% 1.71%
Assets 1 6,150 7,349 5,205 5,139 10,013 8,395
Book Value Per Share 2 2.730 2.860 3.000 3.150 3.330 3.450
Cash Flow per Share 2 1.320 1.560 1.850 1.500 1.710 2.030
Capex 1 18.2 21.1 67.7 180 212 82.8
Capex / Sales 0.97% 0.93% 2.61% 6.13% 6.6% 2.7%
Announcement Date 3/28/19 3/29/20 3/28/21 3/28/22 4/11/23 4/12/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
SINOMA ENERGY CONSERVATION LTD. Stock Sinoma Energy Conservation Ltd.
-10.09% 511M
VINCI Stock VINCI
-2.46% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.03% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.97% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+23.28% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 603126 Stock
  4. Financials Sinoma Energy Conservation Ltd.