Stock 600335 SINOMACH AUTO MOBILE CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinomach Auto mobile Co.,Ltd

Equities

600335

CNE0000017D0

Auto & Truck Manufacturers

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
7.14 CNY +2.73% Intraday chart for Sinomach Auto mobile Co.,Ltd +4.85% -19.78%
Apr. 25 Sinomach Auto mobile Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Sinomach Auto mobile Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,426 8,450 7,241 12,646 11,305 13,313
Enterprise Value (EV) 1 11,901 8,019 6,661 9,544 11,274 12,195
P/E ratio 10.8 x 15.7 x 16.9 x 49.4 x 35.5 x 640 x
Yield 2.4% 1.03% 2.41% 0.81% 1.03% -
Capitalization / Revenue 0.15 x 0.16 x 0.16 x 0.29 x 0.29 x 0.31 x
EV / Revenue 0.27 x 0.15 x 0.15 x 0.22 x 0.28 x 0.28 x
EV / EBITDA 8.28 x 5.85 x 4.86 x 8.43 x 11.2 x 8.73 x
EV / FCF 38.2 x 2.17 x -3.8 x 3.79 x -2.99 x 9.81 x
FCF Yield 2.62% 46.1% -26.3% 26.4% -33.4% 10.2%
Price to Book 0.81 x 0.83 x 0.69 x 1.19 x 1.03 x 1.22 x
Nbr of stocks (in thousands) 1,029,737 1,456,875 1,456,875 1,456,875 1,456,875 1,495,789
Reference price 2 6.240 5.800 4.970 8.680 7.760 8.900
Announcement Date 4/29/19 4/28/20 4/26/21 4/12/22 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 44,253 52,162 44,135 43,945 39,569 43,520
EBITDA 1 1,438 1,370 1,369 1,132 1,003 1,396
EBIT 1 1,108 858 906.1 680.8 570.5 873.3
Operating Margin 2.5% 1.64% 2.05% 1.55% 1.44% 2.01%
Earnings before Tax (EBT) 1 791.2 702.5 498.8 428.4 485.5 152.5
Net income 1 594.8 537.6 427.5 256.1 318.6 20.79
Net margin 1.34% 1.03% 0.97% 0.58% 0.81% 0.05%
EPS 2 0.5776 0.3690 0.2934 0.1758 0.2187 0.0139
Free Cash Flow 1 311.5 3,698 -1,751 2,517 -3,765 1,243
FCF margin 0.7% 7.09% -3.97% 5.73% -9.52% 2.86%
FCF Conversion (EBITDA) 21.67% 269.9% - 222.28% - 89.02%
FCF Conversion (Net income) 52.37% 687.9% - 982.69% - 5,978.68%
Dividend per Share 2 0.1500 0.0600 0.1200 0.0700 0.0800 -
Announcement Date 4/29/19 4/28/20 4/26/21 4/12/22 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,476 - - - - -
Net Cash position 1 - 431 579 3,101 31.7 1,117
Leverage (Debt/EBITDA) 3.809 x - - - - -
Free Cash Flow 1 311 3,698 -1,751 2,517 -3,765 1,243
ROE (net income / shareholders' equity) 7.08% 5.4% 2.42% 2.65% 2.83% 0.18%
ROA (Net income/ Total Assets) 2.73% 1.42% 1.62% 1.37% 1.14% 1.63%
Assets 1 21,806 37,833 26,453 18,748 27,967 1,276
Book Value Per Share 2 7.700 6.950 7.230 7.260 7.510 7.300
Cash Flow per Share 2 2.660 3.960 3.050 3.590 2.150 2.390
Capex 1 718 1,110 522 640 639 1,241
Capex / Sales 1.62% 2.13% 1.18% 1.46% 1.61% 2.85%
Announcement Date 4/29/19 4/28/20 4/26/21 4/12/22 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Auto & Truck Wholesale

1st Jan change Capi.
SINOMACH AUTO MOBILE CO.,LTD Stock Sinomach Auto mobile Co.,Ltd
-19.78% 1.43B
VOLVO CAR AB Stock Volvo Car AB
+8.60% 9.11B
PAN GERMAN UNIVERSAL MOTORS LTD. Stock Pan German Universal Motors Ltd.
+7.68% 790M
MBM RESOURCES Stock MBM Resources
+15.57% 397M
HOANG HUY INVESTMENT SERVICES Stock Hoang Huy Investment Services
+22.64% 121M
FERRONORDIC AB Stock Ferronordic AB
-7.75% 87.74M
PT AUTOPEDIA SUKSES LESTARI TBK Stock PT Autopedia Sukses Lestari Tbk
-7.22% 76.21M
Auto & Truck Wholesale
  1. Stock Market
  2. Equities
  3. 600335 Stock
  4. Financials Sinomach Auto mobile Co.,Ltd