Stock 934 SINOPEC KANTONS HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinopec Kantons Holdings Limited

Equities

934

BMG8165U1009

Oil & Gas Transportation Services

Delayed Hong Kong S.E.
Other stock markets
 01:51:06 2024-04-30 am EDT 		5-day change 1st Jan Change
3.97 HKD +2.32% Intraday chart for Sinopec Kantons Holdings Limited +3.39% +18.15%
Mar. 22 Sinopec Kantons Sees Jump in Fiscal 2023 Net Profit MT
Mar. 21 Sinopec Kantons Holdings Limited Proposes Dividend for the Year Ended December 31, 2023, Payable on or About 28 June 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8,627 8,155 6,713 7,608 7,334 8,353
Enterprise Value (EV) 1 11,980 10,468 2,960 3,433 1,879 2,572
P/E ratio 6.84 x 6.35 x 2.92 x 7.24 x 16.9 x 6.43 x
Yield 4.32% 6.1% 7.41% 6.54% 6.78% 7.44%
Capitalization / Revenue 5.21 x 5.63 x 11.2 x 12 x 11.9 x 13.7 x
EV / Revenue 7.24 x 7.23 x 4.92 x 5.39 x 3.05 x 4.22 x
EV / EBITDA 11.8 x 11.8 x 7.11 x 11.7 x 7.42 x 9.84 x
EV / FCF 14.8 x 16.4 x 10.5 x -4.03 x 1.51 x -13.6 x
FCF Yield 6.75% 6.09% 9.5% -24.8% 66.2% -7.35%
Price to Book 0.74 x 0.67 x 0.46 x 0.5 x 0.49 x 0.54 x
Nbr of stocks (in thousands) 2,486,160 2,486,160 2,486,160 2,486,160 2,486,160 2,486,160
Reference price 2 3.470 3.280 2.700 3.060 2.950 3.360
Announcement Date 4/3/19 4/8/20 3/31/21 4/4/22 4/14/23 4/12/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,656 1,447 601.2 636.5 616.1 609.9
EBITDA 1 1,013 884.7 416.2 294 253.2 261.4
EBIT 1 590.8 493.1 104.9 153.7 138.8 127.6
Operating Margin 35.69% 34.07% 17.45% 24.15% 22.53% 20.92%
Earnings before Tax (EBT) 1 1,488 1,494 1,387 1,157 609.7 1,401
Net income 1 1,262 1,285 2,302 1,050 434.9 1,299
Net margin 76.23% 88.79% 382.89% 165.02% 70.59% 212.93%
EPS 2 0.5076 0.5169 0.9260 0.4225 0.1749 0.5223
Free Cash Flow 1 808.7 637.4 281.2 -851.6 1,245 -189.2
FCF margin 48.84% 44.04% 46.77% -133.79% 202.01% -31.02%
FCF Conversion (EBITDA) 79.87% 72.05% 67.57% - 491.58% -
FCF Conversion (Net income) 64.07% 49.6% 12.22% - 286.18% -
Dividend per Share 2 0.1500 0.2000 0.2000 0.2000 0.2000 0.2500
Announcement Date 4/3/19 4/8/20 3/31/21 4/4/22 4/14/23 4/12/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,353 2,314 - - - -
Net Cash position 1 - - 3,753 4,175 5,455 5,781
Leverage (Debt/EBITDA) 3.311 x 2.615 x - - - -
Free Cash Flow 1 809 637 281 -852 1,245 -189
ROE (net income / shareholders' equity) 10.9% 10.7% 9.41% 6.97% 2.66% 8.55%
ROA (Net income/ Total Assets) 2.23% 1.94% 0.41% 0.6% 0.56% 0.51%
Assets 1 56,712 66,291 556,735 174,224 78,230 255,582
Book Value Per Share 2 4.690 4.900 5.900 6.180 5.980 6.240
Cash Flow per Share 2 0.1300 0.0900 1.520 1.690 1.000 0.7400
Capex 1 16.8 68.5 223 42.2 5.49 78.7
Capex / Sales 1.01% 4.73% 37.15% 6.63% 0.89% 12.9%
Announcement Date 4/3/19 4/8/20 3/31/21 4/4/22 4/14/23 4/12/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Oil & Gas Transportation Services

1st Jan change Capi.
SINOPEC KANTONS HOLDINGS LIMITED Stock Sinopec Kantons Holdings Limited
+18.15% 1.23B
ENBRIDGE INC. Stock Enbridge Inc.
+3.04% 76.53B
ENTERPRISE PRODUCTS PARTNERS L.P. Stock Enterprise Products Partners L.P.
+8.50% 62.08B
WILLIAMS COMPANIES Stock Williams Companies
+12.58% 47.77B
ONEOK, INC.. Stock Oneok, Inc..
+15.95% 47.52B
MPLX LP Stock MPLX LP
+14.27% 42.41B
KINDER MORGAN, INC. Stock Kinder Morgan, Inc.
+5.44% 41.28B
TC ENERGY CORPORATION Stock TC Energy Corporation
-5.04% 37.36B
TARGA RESOURCES CORP. Stock Targa Resources Corp.
+34.91% 26.08B
CHENIERE ENERGY PARTNERS, L.P. Stock Cheniere Energy Partners, L.P.
+1.25% 24.4B
Other Oil & Gas Transportation Services
  1. Stock Market
  2. Equities
  3. 934 Stock
  4. Financials Sinopec Kantons Holdings Limited