End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
1.03
MYR
|
+1.98%
|
|
+19.08%
|
+30.38%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,675
|
962.6
|
2,762
|
2,203
|
1,953
|
1,609
|
-
|
-
|
Enterprise Value (EV)
1 |
1,635
|
917.3
|
2,708
|
2,152
|
1,906
|
1,404
|
1,378
|
1,376
|
P/E ratio
|
17.2
x
|
12.7
x
|
17.2
x
|
13
x
|
13.5
x
|
17.8
x
|
14.5
x
|
11.3
x
|
Yield
|
2.87%
|
3.81%
|
2.4%
|
3.94%
|
3.6%
|
3.08%
|
3.55%
|
4.64%
|
Capitalization / Revenue
|
1.01
x
|
0.53
x
|
1.21
x
|
0.95
x
|
0.77
x
|
0.89
x
|
0.8
x
|
0.66
x
|
EV / Revenue
|
0.98
x
|
0.5
x
|
1.19
x
|
0.93
x
|
0.75
x
|
0.77
x
|
0.68
x
|
0.57
x
|
EV / EBITDA
|
11.7
x
|
7.57
x
|
13.5
x
|
8.5
x
|
8.4
x
|
8.43
x
|
7.39
x
|
5.99
x
|
EV / FCF
|
-
|
-46.1
x
|
92.3
x
|
-382
x
|
27.7
x
|
6.3
x
|
16.7
x
|
17.3
x
|
FCF Yield
|
-
|
-2.17%
|
1.08%
|
-0.26%
|
3.62%
|
15.9%
|
6%
|
5.77%
|
Price to Book
|
2.84
x
|
1.57
x
|
3.16
x
|
2.71
x
|
2.23
x
|
1.8
x
|
1.66
x
|
1.54
x
|
Nbr of stocks (in thousands)
|
1,562,736
|
1,562,736
|
1,562,361
|
1,562,267
|
1,562,360
|
1,562,360
|
-
|
-
|
Reference price
2 |
1.072
|
0.6160
|
1.768
|
1.410
|
1.250
|
1.030
|
1.030
|
1.030
|
Announcement Date
|
5/31/19
|
6/22/20
|
6/3/21
|
5/27/22
|
5/30/23
|
-
|
-
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,665
|
1,827
|
2,283
|
2,318
|
2,532
|
1,814
|
2,013
|
2,428
|
EBITDA
1 |
140
|
121.2
|
199.9
|
253.2
|
226.9
|
166.4
|
186.5
|
229.7
|
EBIT
1 |
117.9
|
92.77
|
164.6
|
214.2
|
182.2
|
118.8
|
139.5
|
181.9
|
Operating Margin
|
7.08%
|
5.08%
|
7.21%
|
9.24%
|
7.2%
|
6.55%
|
6.93%
|
7.49%
|
Earnings before Tax (EBT)
1 |
125.2
|
99.22
|
167.3
|
216.2
|
182.2
|
116.3
|
142.6
|
186.1
|
Net income
1 |
97.61
|
75.69
|
128.3
|
169.8
|
144.5
|
90.83
|
110.5
|
142.3
|
Net margin
|
5.86%
|
4.14%
|
5.62%
|
7.33%
|
5.71%
|
5.01%
|
5.49%
|
5.86%
|
EPS
2 |
0.0625
|
0.0484
|
0.1027
|
0.1087
|
0.0925
|
0.0580
|
0.0711
|
0.0913
|
Free Cash Flow
1 |
-
|
-19.88
|
29.34
|
-5.626
|
68.92
|
222.7
|
82.67
|
79.47
|
FCF margin
|
-
|
-1.09%
|
1.28%
|
-0.24%
|
2.72%
|
12.28%
|
4.11%
|
3.27%
|
FCF Conversion (EBITDA)
|
-
|
-
|
14.67%
|
-
|
30.37%
|
133.82%
|
44.33%
|
34.59%
|
FCF Conversion (Net income)
|
-
|
-
|
22.86%
|
-
|
47.7%
|
245.22%
|
74.83%
|
55.86%
|
Dividend per Share
2 |
0.0307
|
0.0234
|
0.0425
|
0.0555
|
0.0450
|
0.0317
|
0.0366
|
0.0478
|
Announcement Date
|
5/31/19
|
6/22/20
|
6/3/21
|
5/27/22
|
5/30/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2023 Q3
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
40.12
|
40.74
|
Net margin
|
-
|
-
|
EPS
2 |
-
|
0.0261
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
11/30/22
|
2/24/23
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
40
|
45.4
|
54.5
|
51.3
|
46.9
|
206
|
231
|
233
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-19.9
|
29.3
|
-5.63
|
68.9
|
223
|
82.7
|
79.5
|
ROE (net income / shareholders' equity)
|
17.1%
|
12.6%
|
19.5%
|
22.4%
|
17.1%
|
10.6%
|
12.2%
|
13.9%
|
ROA (Net income/ Total Assets)
|
10.9%
|
8.12%
|
12.3%
|
14.6%
|
11.2%
|
7.4%
|
8.83%
|
10%
|
Assets
1 |
897.5
|
932.3
|
1,041
|
1,160
|
1,293
|
1,227
|
1,252
|
1,418
|
Book Value Per Share
2 |
0.3800
|
0.3900
|
0.5600
|
0.5200
|
0.5600
|
0.5700
|
0.6200
|
0.6700
|
Cash Flow per Share
2 |
0.0900
|
0.0400
|
0.0700
|
0.0300
|
0.1200
|
0.1900
|
0.0900
|
0.0900
|
Capex
1 |
24.4
|
76.3
|
52.5
|
58.7
|
117
|
48.3
|
48.3
|
48.3
|
Capex / Sales
|
1.46%
|
4.18%
|
2.3%
|
2.53%
|
4.61%
|
2.67%
|
2.4%
|
1.99%
|
Announcement Date
|
5/31/19
|
6/22/20
|
6/3/21
|
5/27/22
|
5/30/23
|
-
|
-
|
-
|
Last Close Price
1.03
MYR Average target price
0.9488
MYR Spread / Average Target -7.89% Consensus |
1st Jan change
|
Capi.
|
---|
| +30.38% | 338M | | +21.55% | 72.28B | | +48.33% | 65.86B | | -4.21% | 34.41B | | -16.43% | 28.52B | | -7.17% | 14.26B | | -13.03% | 9.92B | | +5.83% | 9.52B | | +71.16% | 8.54B | | +3.02% | 7.91B |
Electronic Component
|