Stock 983 SOCAM DEVELOPMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials SOCAM Development Limited

Equities

983

BMG8249T1036

Construction & Engineering

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:22 2024-04-29 am EDT 		5-day change 1st Jan Change
0.51 HKD -1.92% Intraday chart for SOCAM Development Limited -10.53% -30.14%
Mar. 27 SOCAM Development Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 SOCAM Development Limited Announces Board Changes CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 910.7 730.4 969.7 494.2 479.2 422
Enterprise Value (EV) 1 3,027 3,420 2,670 2,555 2,482 2,494
P/E ratio -1.48 x -6.13 x 142 x 9.49 x 6.4 x -1.82 x
Yield - - - - 5.47% -
Capitalization / Revenue 0.14 x 0.12 x 0.17 x 0.09 x 0.09 x 0.07 x
EV / Revenue 0.45 x 0.56 x 0.48 x 0.45 x 0.47 x 0.39 x
EV / EBITDA 36.5 x 18.3 x 6.74 x 6.44 x 5.57 x 5.54 x
EV / FCF -11.7 x 5.2 x 4.42 x -6.35 x 78.5 x 8.54 x
FCF Yield -8.55% 19.2% 22.6% -15.8% 1.27% 11.7%
Price to Book 0.26 x 0.25 x 0.35 x 0.16 x 0.15 x 0.16 x
Nbr of stocks (in thousands) 484,410 384,410 374,396 374,396 374,396 373,452
Reference price 2 1.880 1.900 2.590 1.320 1.280 1.130
Announcement Date 4/23/18 4/25/19 4/24/20 4/28/21 4/27/22 4/26/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6,679 6,143 5,600 5,700 5,292 6,338
EBITDA 1 83 187 396 397 446 450
EBIT 1 75 174 382 380 427 428
Operating Margin 1.12% 2.83% 6.82% 6.67% 8.07% 6.75%
Earnings before Tax (EBT) 1 -536 -19 256 270 253 -40
Net income 1 -613 -139 7 52 76 -232
Net margin -9.18% -2.26% 0.12% 0.91% 1.44% -3.66%
EPS 2 -1.270 -0.3100 0.0183 0.1390 0.2000 -0.6203
Free Cash Flow 1 -258.8 658.2 603.4 -402.5 31.62 292.1
FCF margin -3.87% 10.72% 10.77% -7.06% 0.6% 4.61%
FCF Conversion (EBITDA) - 352.01% 152.37% - 7.09% 64.92%
FCF Conversion (Net income) - - 8,619.64% - 41.61% -
Dividend per Share - - - - 0.0700 -
Announcement Date 4/23/18 4/25/19 4/24/20 4/28/21 4/27/22 4/26/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2,116 2,690 1,700 2,061 2,003 2,072
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 25.49 x 14.39 x 4.293 x 5.191 x 4.491 x 4.604 x
Free Cash Flow 1 -259 658 603 -403 31.6 292
ROE (net income / shareholders' equity) -15.1% -2.47% 2.63% 4.39% 5.08% -3.77%
ROA (Net income/ Total Assets) 0.44% 0.96% 2.38% 2.48% 2.76% 2.86%
Assets 1 -138,845 -14,461 293.8 2,100 2,753 -8,105
Book Value Per Share 2 7.360 7.520 7.490 8.370 8.720 7.040
Cash Flow per Share 2 3.070 3.220 3.620 2.940 3.010 2.910
Capex 1 18 22 8 22 10 19
Capex / Sales 0.27% 0.36% 0.14% 0.39% 0.19% 0.3%
Announcement Date 4/23/18 4/25/19 4/24/20 4/28/21 4/27/22 4/26/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
SOCAM DEVELOPMENT LIMITED Stock SOCAM Development Limited
-30.14% 24.8M
VINCI Stock VINCI
-2.73% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.03% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.93% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+3.03% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+14.54% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+23.28% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+65.79% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 983 Stock
  4. Financials SOCAM Development Limited