Financials Socfinaf S.A.

Equities

SOFAF

LU0056569402

Fishing & Farming

End-of-day quote LUXEMBOURG S.E. 06:00:00 2024-05-08 pm EDT 5-day change 1st Jan Change
10.7 EUR 0.00% Intraday chart for Socfinaf S.A. +1.90% -0.93%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 203.3 214 198 214 215.8 192.6
Enterprise Value (EV) 1 382.6 419 477.4 430.6 365 347.5
P/E ratio 42.7 x 136 x -50.5 x 2.97 x 2.86 x 6.84 x
Yield - - - - - -
Capitalization / Revenue 0.54 x 0.54 x 0.47 x 0.4 x 0.33 x 0.34 x
EV / Revenue 1.01 x 1.05 x 1.14 x 0.8 x 0.56 x 0.62 x
EV / EBITDA 4.69 x 4.68 x 4.2 x 2.19 x 1.58 x 2.05 x
EV / FCF -21.6 x -29.8 x -7.92 x 8.52 x 3.95 x 4.83 x
FCF Yield -4.63% -3.36% -12.6% 11.7% 25.3% 20.7%
Price to Book 0.74 x 0.79 x 0.88 x 0.68 x 0.56 x 0.53 x
Nbr of stocks (in thousands) 17,837 17,837 17,837 17,837 17,837 17,837
Reference price 2 11.40 12.00 11.10 12.00 12.10 10.80
Announcement Date 4/17/19 4/20/20 4/30/21 4/29/22 4/24/23 4/26/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 378.2 397.8 417.7 538.7 647.3 563.1
EBITDA 1 81.55 89.55 113.6 196.7 231.7 169.4
EBIT 1 45.42 46.45 61.18 145.4 176.1 112.9
Operating Margin 12.01% 11.68% 14.65% 27% 27.21% 20.06%
Earnings before Tax (EBT) 1 36.6 39.36 31.82 131.3 152.4 90.85
Net income 1 4.764 1.578 -3.88 72.03 75.58 28.25
Net margin 1.26% 0.4% -0.93% 13.37% 11.68% 5.02%
EPS 2 0.2671 0.0885 -0.2200 4.038 4.238 1.580
Free Cash Flow 1 -17.7 -14.07 -60.25 50.51 92.44 71.97
FCF margin -4.68% -3.54% -14.42% 9.38% 14.28% 12.78%
FCF Conversion (EBITDA) - - - 25.68% 39.9% 42.48%
FCF Conversion (Net income) - - - 70.13% 122.31% 254.79%
Dividend per Share - - - - - -
Announcement Date 4/17/19 4/20/20 4/30/21 4/29/22 4/24/23 4/26/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 179 205 279 217 149 155
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.199 x 2.289 x 2.46 x 1.101 x 0.6441 x 0.914 x
Free Cash Flow 1 -17.7 -14.1 -60.2 50.5 92.4 72
ROE (net income / shareholders' equity) 5.09% 4.13% 3.65% 26.4% 23.2% 10.4%
ROA (Net income/ Total Assets) 3.48% 3.38% 4.48% 10.6% 12.3% 8.3%
Assets 1 136.8 46.7 -86.55 680.1 615.9 340.3
Book Value Per Share 2 15.30 15.20 12.60 17.70 21.60 20.40
Cash Flow per Share 2 1.950 2.190 1.980 3.540 3.570 2.230
Capex 1 88.1 57.1 62 62.9 55.1 45.8
Capex / Sales 23.3% 14.35% 14.85% 11.68% 8.52% 8.13%
Announcement Date 4/17/19 4/20/20 4/30/21 4/29/22 4/24/23 4/26/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SOFAF Stock
  4. Financials Socfinaf S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW