End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
10.7 EUR | 0.00% | +1.90% | -0.93% |
Apr. 26 | Socfinaf S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Socfinaf S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 203.3 | 214 | 198 | 214 | 215.8 | 192.6 |
Enterprise Value (EV) 1 | 382.6 | 419 | 477.4 | 430.6 | 365 | 347.5 |
P/E ratio | 42.7 x | 136 x | -50.5 x | 2.97 x | 2.86 x | 6.84 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.54 x | 0.54 x | 0.47 x | 0.4 x | 0.33 x | 0.34 x |
EV / Revenue | 1.01 x | 1.05 x | 1.14 x | 0.8 x | 0.56 x | 0.62 x |
EV / EBITDA | 4.69 x | 4.68 x | 4.2 x | 2.19 x | 1.58 x | 2.05 x |
EV / FCF | -21.6 x | -29.8 x | -7.92 x | 8.52 x | 3.95 x | 4.83 x |
FCF Yield | -4.63% | -3.36% | -12.6% | 11.7% | 25.3% | 20.7% |
Price to Book | 0.74 x | 0.79 x | 0.88 x | 0.68 x | 0.56 x | 0.53 x |
Nbr of stocks (in thousands) | 17,837 | 17,837 | 17,837 | 17,837 | 17,837 | 17,837 |
Reference price 2 | 11.40 | 12.00 | 11.10 | 12.00 | 12.10 | 10.80 |
Announcement Date | 4/17/19 | 4/20/20 | 4/30/21 | 4/29/22 | 4/24/23 | 4/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 378.2 | 397.8 | 417.7 | 538.7 | 647.3 | 563.1 |
EBITDA 1 | 81.55 | 89.55 | 113.6 | 196.7 | 231.7 | 169.4 |
EBIT 1 | 45.42 | 46.45 | 61.18 | 145.4 | 176.1 | 112.9 |
Operating Margin | 12.01% | 11.68% | 14.65% | 27% | 27.21% | 20.06% |
Earnings before Tax (EBT) 1 | 36.6 | 39.36 | 31.82 | 131.3 | 152.4 | 90.85 |
Net income 1 | 4.764 | 1.578 | -3.88 | 72.03 | 75.58 | 28.25 |
Net margin | 1.26% | 0.4% | -0.93% | 13.37% | 11.68% | 5.02% |
EPS 2 | 0.2671 | 0.0885 | -0.2200 | 4.038 | 4.238 | 1.580 |
Free Cash Flow 1 | -17.7 | -14.07 | -60.25 | 50.51 | 92.44 | 71.97 |
FCF margin | -4.68% | -3.54% | -14.42% | 9.38% | 14.28% | 12.78% |
FCF Conversion (EBITDA) | - | - | - | 25.68% | 39.9% | 42.48% |
FCF Conversion (Net income) | - | - | - | 70.13% | 122.31% | 254.79% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/17/19 | 4/20/20 | 4/30/21 | 4/29/22 | 4/24/23 | 4/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 179 | 205 | 279 | 217 | 149 | 155 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.199 x | 2.289 x | 2.46 x | 1.101 x | 0.6441 x | 0.914 x |
Free Cash Flow 1 | -17.7 | -14.1 | -60.2 | 50.5 | 92.4 | 72 |
ROE (net income / shareholders' equity) | 5.09% | 4.13% | 3.65% | 26.4% | 23.2% | 10.4% |
ROA (Net income/ Total Assets) | 3.48% | 3.38% | 4.48% | 10.6% | 12.3% | 8.3% |
Assets 1 | 136.8 | 46.7 | -86.55 | 680.1 | 615.9 | 340.3 |
Book Value Per Share 2 | 15.30 | 15.20 | 12.60 | 17.70 | 21.60 | 20.40 |
Cash Flow per Share 2 | 1.950 | 2.190 | 1.980 | 3.540 | 3.570 | 2.230 |
Capex 1 | 88.1 | 57.1 | 62 | 62.9 | 55.1 | 45.8 |
Capex / Sales | 23.3% | 14.35% | 14.85% | 11.68% | 8.52% | 8.13% |
Announcement Date | 4/17/19 | 4/20/20 | 4/30/21 | 4/29/22 | 4/24/23 | 4/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-0.93% | 206M | |
+14.71% | 3.36B | |
-95.58% | 1.61B | |
-1.81% | 1.58B | |
+0.53% | 1.29B | |
-8.31% | 1.23B | |
-11.54% | 1.21B | |
-.--% | 1.21B | |
0.00% | 1.2B | |
+9.51% | 1.18B |
- Stock Market
- Equities
- SOFAF Stock
- Financials Socfinaf S.A.