Stock SMI SOCIETE METALLURGIQUE D'IMITER SOCIÉTÉ ANONYME
Add to a list
To use this feature you must be a member
Log inSign up

Financials Societe Metallurgique d'Imiter société anonyme

Equities

SMI

MA0000010068

Diversified Mining

End-of-day quote Casablanca S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1,799 MAD +1.07% Intraday chart for Societe Metallurgique d'Imiter société anonyme -0.22% +35.98%
2023 Societe Metallurgique d'Imiter société anonyme Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2022 Societe Metallurgique d'Imiter S.A. Reports Earnings Results for the Half Year Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2023 2024
Capitalization 1 4,935 2,525 2,580 2,960 2,960
Enterprise Value (EV) 1 4,953 2,526 2,580 2,960 2,960
P/E ratio - - 28.3 x 66.1 x 59.2 x
Yield 2.9% - - - -
Capitalization / Revenue 4,388,142 x 3,724,503 x 3,027,583 x - -
EV / Revenue 4,388,142 x 3,724,503 x 3,027,583 x - -
EV / EBITDA 8,850,119 x 18,567,744 x 6,682,645 x - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 3.48 x 2.3 x - - -
Nbr of stocks (in thousands) 1,645 1,645 1,645 1,645 1,645
Reference price 2 3,000 1,535 1,568 1,799 1,799
Announcement Date 4/6/18 3/20/19 3/25/20 - -
1MAD in Million2MAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2023 2024
Net sales 1,125 678 852 - -
EBITDA 557.7 136 386 - -
EBIT 324.7 -150 113 - -
Operating Margin 28.87% -22.12% 13.26% - -
Earnings before Tax (EBT) 300.8 - - - -
Net income 239 -179 91 - -
Net margin 21.25% -26.4% 10.68% - -
EPS 1 - - 55.40 27.20 30.40
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 87.00 - - - -
Announcement Date 4/6/18 3/20/19 3/25/20 - -
1MAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 25.6 17.3 0.58 21.1 187 119
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.0534 x 0.0343 x 0.0144 x 0.0645 x 0.602 x 0.9867 x
Free Cash Flow 1 206 220 239 -48.4 -203 -617
ROE (net income / shareholders' equity) 20.1% 16.8% -14.2% 7.98% 7.88% -5.5%
ROA (Net income/ Total Assets) 12.1% 11.9% -6.2% 5.1% 3.97% -2.58%
Assets 1 2,426 2,000 2,884 1,788 2,451 2,578
Book Value Per Share - - - 722.0 781.0 691.0
Cash Flow per Share - - - 4.360 4.760 2.570
Capex 1 188 239 232 214 102 930
Capex / Sales 14.51% 17.96% 26.2% 20.4% 10.02% 103.2%
Announcement Date 5/15/17 5/2/18 5/10/19 5/13/20 4/30/21 4/30/22
1MAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1,799
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
SOCIETE METALLURGIQUE D'IMITER SOCIÉTÉ ANONYME Stock Societe Metallurgique d'Imiter société anonyme
+35.98% 292M
BHP GROUP LIMITED Stock BHP Group Limited
-14.40% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.66% 117B
GLENCORE PLC Stock Glencore plc
-0.55% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.69% 50.97B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+32.58% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.57B
Integrated Mining
  1. Stock Market
  2. Equities
  3. SMI Stock
  4. Financials Societe Metallurgique d'Imiter société anonyme