Financials Société Moderne de Céramique
Equities
SOMOC
TN0006780019
Construction Supplies & Fixtures
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.6 TND | -1.64% | +7.14% | -17.81% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 45.13 | 42.69 | 38.22 | 40.66 | 34.56 | 32.12 |
Enterprise Value (EV) 1 | 182.3 | 216.8 | 235.7 | 262 | 271.4 | 245 |
P/E ratio | - | - | - | - | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.39 x | 0.33 x | 0.26 x | 0.32 x | 0.23 x | 0.21 x |
EV / Revenue | 1.57 x | 1.68 x | 1.62 x | 2.08 x | 1.8 x | 1.6 x |
EV / EBITDA | 7.02 x | 6.92 x | 7.65 x | 15.5 x | 8.94 x | 13.7 x |
EV / FCF | -149 x | -7.22 x | -28.1 x | -10.7 x | -12.7 x | 6.2 x |
FCF Yield | -0.67% | -13.8% | -3.55% | -9.34% | -7.86% | 16.1% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 40,656 | 40,656 | 40,656 | 40,656 | 40,656 | 40,656 |
Reference price 2 | 1.110 | 1.050 | 0.9400 | 1.000 | 0.8500 | 0.7900 |
Announcement Date | 5/28/18 | 5/29/19 | 6/12/20 | 6/17/21 | 6/13/22 | 6/26/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 116.4 | 128.9 | 145.4 | 126.1 | 151 | 152.8 |
EBITDA 1 | 25.98 | 31.34 | 30.84 | 16.93 | 30.36 | 17.82 |
EBIT 1 | 19.02 | 23.24 | 22.13 | 6.709 | 18.28 | 5.632 |
Operating Margin | 16.35% | 18.03% | 15.22% | 5.32% | 12.1% | 3.69% |
Earnings before Tax (EBT) 1 | 4.989 | 6.987 | 1.438 | -15.71 | 2.773 | -13.43 |
Net income 1 | 3.291 | 5.714 | 0.5337 | -15.3 | 1.631 | -11.87 |
Net margin | 2.83% | 4.43% | 0.37% | -12.14% | 1.08% | -7.77% |
EPS | - | - | - | - | - | - |
Free Cash Flow 1 | -1.223 | -30.01 | -8.38 | -24.47 | -21.34 | 39.53 |
FCF margin | -1.05% | -23.28% | -5.76% | -19.41% | -14.13% | 25.87% |
FCF Conversion (EBITDA) | - | - | - | - | - | 221.81% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/28/18 | 5/29/19 | 6/12/20 | 6/17/21 | 6/13/22 | 6/26/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 137 | 174 | 198 | 221 | 237 | 213 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 5.282 x | 5.555 x | 6.406 x | 13.07 x | 7.8 x | 11.94 x |
Free Cash Flow 1 | -1.22 | -30 | -8.38 | -24.5 | -21.3 | 39.5 |
ROE (net income / shareholders' equity) | 4.85% | 8.57% | 1.14% | -23.4% | 3.17% | -21% |
ROA (Net income/ Total Assets) | 4.28% | 4.59% | 4% | 1.16% | 2.99% | 0.91% |
Assets 1 | 76.89 | 124.5 | 13.35 | -1,315 | 54.55 | -1,305 |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | 11.9 | 11.1 | 8.83 | 15 | 16.2 | 8.3 |
Capex / Sales | 10.2% | 8.62% | 6.07% | 11.87% | 10.74% | 5.43% |
Announcement Date | 5/28/18 | 5/29/19 | 6/12/20 | 6/17/21 | 6/13/22 | 6/26/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-17.81% | 7.76M | |
+6.95% | 16.4B | |
-6.60% | 3.05B | |
+0.95% | 1.63B | |
+2.01% | 979M | |
-1.54% | 795M | |
-2.58% | 635M | |
-23.34% | 586M | |
-13.08% | 472M | |
+0.77% | 463M |
- Stock Market
- Equities
- SOMOC Stock
- Financials Société Moderne de Céramique