Financials Sodas Sodyum Sanayii

Equities

SODSN

TRESODS00016

Commodity Chemicals

Delayed Borsa Istanbul 06:55:27 2024-05-20 am EDT 5-day change 1st Jan Change
186.2 TRY -2.15% Intraday chart for Sodas Sodyum Sanayii +1.47% +156.47%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 37.8 58.62 406.2 434.7 580.8 1,089
Enterprise Value (EV) 1 22.95 36.45 376.6 397.3 531.7 1,017
P/E ratio 4.86 x 5.12 x 40.1 x 19.5 x 18.1 x 25.4 x
Yield 15.1% 14.6% 2.18% 3.75% 2.4% -
Capitalization / Revenue 1.23 x 1.27 x 9.17 x 6.99 x 4.45 x 5.23 x
EV / Revenue 0.74 x 0.79 x 8.5 x 6.39 x 4.07 x 4.89 x
EV / EBITDA 2.84 x 2.91 x 35 x 24.3 x 16.6 x 19.2 x
EV / FCF 5.23 x 3.96 x 32.1 x 125 x 31 x 46.5 x
FCF Yield 19.1% 25.3% 3.12% 0.8% 3.22% 2.15%
Price to Book 1.4 x 1.85 x 13 x 9.74 x 11 x 9.15 x
Nbr of stocks (in thousands) 15,000 15,000 15,000 15,000 15,000 15,000
Reference price 2 2.520 3.908 27.08 28.98 38.72 72.60
Announcement Date 2/26/19 2/26/20 2/26/21 2/28/22 2/28/23 3/28/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 30.85 46.02 44.31 62.17 130.6 208.1
EBITDA 1 8.074 12.52 10.77 16.32 32.07 52.97
EBIT 1 6.857 11.22 9.667 15.58 29.61 45.87
Operating Margin 22.23% 24.39% 21.82% 25.06% 22.68% 22.05%
Earnings before Tax (EBT) 1 9.962 14.34 13.36 30.12 40.66 56.51
Net income 1 7.77 11.44 10.14 22.24 32.01 42.93
Net margin 25.19% 24.87% 22.88% 35.77% 24.51% 20.63%
EPS 2 0.5180 0.7629 0.6760 1.483 2.134 2.862
Free Cash Flow 1 4.389 9.207 11.74 3.169 17.14 21.88
FCF margin 14.23% 20.01% 26.49% 5.1% 13.13% 10.51%
FCF Conversion (EBITDA) 54.36% 73.52% 109.02% 19.42% 53.46% 41.31%
FCF Conversion (Net income) 56.49% 80.45% 115.75% 14.25% 53.57% 50.96%
Dividend per Share 2 0.3800 0.5700 0.5900 1.088 0.9276 -
Announcement Date 2/26/19 2/26/20 2/26/21 2/28/22 2/28/23 3/28/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 14.8 22.2 29.6 37.4 49.1 71.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4.39 9.21 11.7 3.17 17.1 21.9
ROE (net income / shareholders' equity) 31% 38.9% 32.2% 58.6% 65.6% 38.2%
ROA (Net income/ Total Assets) 13.6% 18.5% 13.1% 16.9% 24% 17.4%
Assets 1 57.14 61.86 77.28 131.6 133.4 247
Book Value Per Share 2 1.810 2.120 2.080 2.980 3.530 7.940
Cash Flow per Share 2 0.9900 1.500 1.990 2.510 2.690 3.810
Capex 1 1.57 1.94 1.68 3.06 3.64 5.93
Capex / Sales 5.1% 4.23% 3.79% 4.92% 2.79% 2.85%
Announcement Date 2/26/19 2/26/20 2/26/21 2/28/22 2/28/23 3/28/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SODSN Stock
  4. Financials Sodas Sodyum Sanayii
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW