Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
186.2 TRY | -2.15% | +1.47% | +156.47% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 37.8 | 58.62 | 406.2 | 434.7 | 580.8 | 1,089 |
Enterprise Value (EV) 1 | 22.95 | 36.45 | 376.6 | 397.3 | 531.7 | 1,017 |
P/E ratio | 4.86 x | 5.12 x | 40.1 x | 19.5 x | 18.1 x | 25.4 x |
Yield | 15.1% | 14.6% | 2.18% | 3.75% | 2.4% | - |
Capitalization / Revenue | 1.23 x | 1.27 x | 9.17 x | 6.99 x | 4.45 x | 5.23 x |
EV / Revenue | 0.74 x | 0.79 x | 8.5 x | 6.39 x | 4.07 x | 4.89 x |
EV / EBITDA | 2.84 x | 2.91 x | 35 x | 24.3 x | 16.6 x | 19.2 x |
EV / FCF | 5.23 x | 3.96 x | 32.1 x | 125 x | 31 x | 46.5 x |
FCF Yield | 19.1% | 25.3% | 3.12% | 0.8% | 3.22% | 2.15% |
Price to Book | 1.4 x | 1.85 x | 13 x | 9.74 x | 11 x | 9.15 x |
Nbr of stocks (in thousands) | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
Reference price 2 | 2.520 | 3.908 | 27.08 | 28.98 | 38.72 | 72.60 |
Announcement Date | 2/26/19 | 2/26/20 | 2/26/21 | 2/28/22 | 2/28/23 | 3/28/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 30.85 | 46.02 | 44.31 | 62.17 | 130.6 | 208.1 |
EBITDA 1 | 8.074 | 12.52 | 10.77 | 16.32 | 32.07 | 52.97 |
EBIT 1 | 6.857 | 11.22 | 9.667 | 15.58 | 29.61 | 45.87 |
Operating Margin | 22.23% | 24.39% | 21.82% | 25.06% | 22.68% | 22.05% |
Earnings before Tax (EBT) 1 | 9.962 | 14.34 | 13.36 | 30.12 | 40.66 | 56.51 |
Net income 1 | 7.77 | 11.44 | 10.14 | 22.24 | 32.01 | 42.93 |
Net margin | 25.19% | 24.87% | 22.88% | 35.77% | 24.51% | 20.63% |
EPS 2 | 0.5180 | 0.7629 | 0.6760 | 1.483 | 2.134 | 2.862 |
Free Cash Flow 1 | 4.389 | 9.207 | 11.74 | 3.169 | 17.14 | 21.88 |
FCF margin | 14.23% | 20.01% | 26.49% | 5.1% | 13.13% | 10.51% |
FCF Conversion (EBITDA) | 54.36% | 73.52% | 109.02% | 19.42% | 53.46% | 41.31% |
FCF Conversion (Net income) | 56.49% | 80.45% | 115.75% | 14.25% | 53.57% | 50.96% |
Dividend per Share 2 | 0.3800 | 0.5700 | 0.5900 | 1.088 | 0.9276 | - |
Announcement Date | 2/26/19 | 2/26/20 | 2/26/21 | 2/28/22 | 2/28/23 | 3/28/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 14.8 | 22.2 | 29.6 | 37.4 | 49.1 | 71.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 4.39 | 9.21 | 11.7 | 3.17 | 17.1 | 21.9 |
ROE (net income / shareholders' equity) | 31% | 38.9% | 32.2% | 58.6% | 65.6% | 38.2% |
ROA (Net income/ Total Assets) | 13.6% | 18.5% | 13.1% | 16.9% | 24% | 17.4% |
Assets 1 | 57.14 | 61.86 | 77.28 | 131.6 | 133.4 | 247 |
Book Value Per Share 2 | 1.810 | 2.120 | 2.080 | 2.980 | 3.530 | 7.940 |
Cash Flow per Share 2 | 0.9900 | 1.500 | 1.990 | 2.510 | 2.690 | 3.810 |
Capex 1 | 1.57 | 1.94 | 1.68 | 3.06 | 3.64 | 5.93 |
Capex / Sales | 5.1% | 4.23% | 3.79% | 4.92% | 2.79% | 2.85% |
Announcement Date | 2/26/19 | 2/26/20 | 2/26/21 | 2/28/22 | 2/28/23 | 3/28/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+156.47% | 88.62M | |
+5.87% | 106B | |
-6.47% | 63.94B | |
+73.33% | 49.34B | |
+17.24% | 39.15B | |
+6.13% | 32.86B | |
+12.77% | 20.29B | |
+15.03% | 17.21B | |
+19.06% | 15.28B | |
+6.28% | 14.58B |
- Stock Market
- Equities
- SODSN Stock
- Financials Sodas Sodyum Sanayii