Stock 8416 SOLIDWIZARD TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Solidwizard Technology Co., Ltd.

Equities

8416

TW0008416009

Software

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-06-06 pm EDT 		5-day change 1st Jan Change
185.5 TWD -3.13% Intraday chart for Solidwizard Technology Co., Ltd. +21.64% +32.50%
May. 30 Solidwizard Technology Co., Ltd. Announces Cash Dividend Distribution, Payable on Is July 7, 2024 CI
May. 30 Solidwizard Technology Co., Ltd. Announces the Members of Remuneration Committee CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,526 3,258 3,244 3,456 3,272 3,949
Enterprise Value (EV) 1 2,943 2,647 2,533 2,627 2,369 3,027
P/E ratio 12.9 x 12.3 x 11.6 x 10.8 x 10.7 x 13.7 x
Yield 6% 6.06% 6.09% 6.53% 6.9% 5.71%
Capitalization / Revenue 2.96 x 2.65 x 2.51 x 2.5 x 2.35 x 2.73 x
EV / Revenue 2.47 x 2.15 x 1.96 x 1.9 x 1.7 x 2.09 x
EV / EBITDA 8.84 x 8.28 x 7.28 x 6.71 x 6.3 x 8.71 x
EV / FCF 15 x 15.2 x 10.5 x 11.2 x 10.7 x 17.4 x
FCF Yield 6.67% 6.59% 9.55% 8.96% 9.38% 5.76%
Price to Book 3.48 x 3.05 x 2.82 x 2.71 x 2.4 x 2.77 x
Nbr of stocks (in thousands) 28,211 28,211 28,211 28,211 28,211 28,211
Reference price 2 125.0 115.5 115.0 122.5 116.0 140.0
Announcement Date 3/28/19 3/25/20 3/24/21 3/24/22 3/25/23 3/22/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,189 1,229 1,290 1,382 1,394 1,447
EBITDA 1 332.9 319.9 347.7 391.5 376.4 347.7
EBIT 1 324.8 311.9 341.4 385.7 369.9 340.4
Operating Margin 27.31% 25.37% 26.46% 27.91% 26.53% 23.52%
Earnings before Tax (EBT) 1 349 335.4 356.7 412.8 397.5 364.6
Net income 1 273.4 266.4 280.7 320.3 306.1 288.6
Net margin 22.98% 21.67% 21.76% 23.18% 21.95% 19.94%
EPS 2 9.670 9.420 9.930 11.33 10.83 10.21
Free Cash Flow 1 196.2 174.5 242 235.3 222.1 174.3
FCF margin 16.5% 14.2% 18.76% 17.03% 15.93% 12.04%
FCF Conversion (EBITDA) 58.94% 54.56% 69.59% 60.09% 59.02% 50.14%
FCF Conversion (Net income) 71.78% 65.53% 86.2% 73.46% 72.57% 60.4%
Dividend per Share 2 7.500 7.000 7.000 8.000 8.000 8.000
Announcement Date 3/28/19 3/25/20 3/24/21 3/24/22 3/25/23 3/22/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 583 611 711 829 903 922
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 196 175 242 235 222 174
ROE (net income / shareholders' equity) 28.6% 25.6% 25.3% 26.4% 23.2% 20.7%
ROA (Net income/ Total Assets) 16.5% 14.7% 15.1% 15.4% 13.8% 12.1%
Assets 1 1,655 1,808 1,864 2,075 2,221 2,395
Book Value Per Share 2 35.90 37.80 40.80 45.10 48.30 50.50
Cash Flow per Share 2 19.90 21.10 24.80 29.00 31.40 32.20
Capex 1 6.96 3.46 2.17 5.72 3.4 11.8
Capex / Sales 0.59% 0.28% 0.17% 0.41% 0.24% 0.82%
Announcement Date 3/28/19 3/25/20 3/24/21 3/24/22 3/25/23 3/22/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Application Software

1st Jan change Capi.
SOLIDWIZARD TECHNOLOGY CO., LTD. Stock Solidwizard Technology Co., Ltd.
+32.50% 167M
ADOBE INC. Stock Adobe Inc.
-21.99% 205B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
+1.63% 58.91B
WORKDAY INC. Stock Workday Inc.
-21.92% 57.02B
AUTODESK, INC. Stock Autodesk, Inc.
-11.27% 46.18B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
+0.01% 36.73B
DATADOG, INC. Stock Datadog, Inc.
-9.81% 36.67B
ANSYS, INC. Stock ANSYS, Inc.
-10.63% 28.35B
APPLOVIN CORPORATION Stock AppLovin Corporation
+105.55% 27.38B
PTC INC. Stock PTC Inc.
-0.27% 20.91B
Application Software
  1. Stock Market
  2. Equities
  3. 8416 Stock
  4. Financials Solidwizard Technology Co., Ltd.