Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
41 USD | 0.00% | -0.15% | -2.40% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 101.1 | 107.2 | 101 | 115.4 | 100.2 | 106 |
Enterprise Value (EV) 1 | 177.7 | 251.1 | 167 | 89.29 | 303.2 | 318 |
P/E ratio | 9.34 x | 9.7 x | 8.75 x | 8.29 x | 4.83 x | 4.56 x |
Yield | 3.33% | 3.27% | 3.7% | 3.32% | 3.93% | 3.83% |
Capitalization / Revenue | 1.77 x | 1.68 x | 1.47 x | 1.54 x | 1.21 x | 1.14 x |
EV / Revenue | 3.11 x | 3.93 x | 2.43 x | 1.19 x | 3.65 x | 3.43 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.1 x | 0.94 x | 0.77 x | 0.83 x | 0.98 x | 0.74 x |
Nbr of stocks (in thousands) | 2,435 | 2,436 | 2,510 | 2,503 | 2,506 | 2,522 |
Reference price 2 | 41.50 | 44.00 | 40.25 | 46.10 | 40.00 | 42.01 |
Announcement Date | 3/19/19 | 3/16/20 | 3/24/21 | 3/21/22 | 3/23/23 | 3/18/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 57.1 | 63.96 | 68.81 | 74.82 | 82.99 | 92.64 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 11.12 | 12.25 | 12.78 | 15.56 | 24.14 | 27.35 |
Net income 1 | 10.82 | 11.13 | 11.54 | 13.95 | 20.86 | 23.24 |
Net margin | 18.94% | 17.4% | 16.76% | 18.64% | 25.13% | 25.08% |
EPS 2 | 4.441 | 4.534 | 4.602 | 5.562 | 8.282 | 9.212 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 1.380 | 1.440 | 1.490 | 1.530 | 1.570 | 1.610 |
Announcement Date | 3/19/19 | 3/16/20 | 3/24/21 | 3/21/22 | 3/23/23 | 3/18/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 76.7 | 144 | 66 | - | 203 | 212 |
Net Cash position 1 | - | - | - | 26.1 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 11.9% | 10.6% | 9.28% | 10.3% | 17.2% | 18.9% |
ROA (Net income/ Total Assets) | 0.91% | 0.87% | 0.78% | 0.8% | 1.07% | 1.1% |
Assets 1 | 1,188 | 1,285 | 1,473 | 1,739 | 1,943 | 2,108 |
Book Value Per Share 2 | 37.80 | 46.90 | 52.30 | 55.90 | 40.80 | 56.50 |
Cash Flow per Share 2 | 20.70 | 9.780 | 27.40 | 60.20 | 15.80 | 16.80 |
Capex 1 | 4.46 | 7.09 | 5.63 | 5.6 | 6.43 | 14.3 |
Capex / Sales | 7.81% | 11.09% | 8.18% | 7.48% | 7.74% | 15.42% |
Announcement Date | 3/19/19 | 3/16/20 | 3/24/21 | 3/21/22 | 3/23/23 | 3/18/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SOME Stock
- Financials Somerset Trust Holding Company