Financials Somerset Trust Holding Company

Equities

SOME

US8351261032

Market Closed - OTC Markets 03:59:30 2024-05-23 pm EDT 5-day change 1st Jan Change
41 USD 0.00% Intraday chart for Somerset Trust Holding Company -0.15% -2.40%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 101.1 107.2 101 115.4 100.2 106
Enterprise Value (EV) 1 177.7 251.1 167 89.29 303.2 318
P/E ratio 9.34 x 9.7 x 8.75 x 8.29 x 4.83 x 4.56 x
Yield 3.33% 3.27% 3.7% 3.32% 3.93% 3.83%
Capitalization / Revenue 1.77 x 1.68 x 1.47 x 1.54 x 1.21 x 1.14 x
EV / Revenue 3.11 x 3.93 x 2.43 x 1.19 x 3.65 x 3.43 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.1 x 0.94 x 0.77 x 0.83 x 0.98 x 0.74 x
Nbr of stocks (in thousands) 2,435 2,436 2,510 2,503 2,506 2,522
Reference price 2 41.50 44.00 40.25 46.10 40.00 42.01
Announcement Date 3/19/19 3/16/20 3/24/21 3/21/22 3/23/23 3/18/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 57.1 63.96 68.81 74.82 82.99 92.64
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 11.12 12.25 12.78 15.56 24.14 27.35
Net income 1 10.82 11.13 11.54 13.95 20.86 23.24
Net margin 18.94% 17.4% 16.76% 18.64% 25.13% 25.08%
EPS 2 4.441 4.534 4.602 5.562 8.282 9.212
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.380 1.440 1.490 1.530 1.570 1.610
Announcement Date 3/19/19 3/16/20 3/24/21 3/21/22 3/23/23 3/18/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 76.7 144 66 - 203 212
Net Cash position 1 - - - 26.1 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.9% 10.6% 9.28% 10.3% 17.2% 18.9%
ROA (Net income/ Total Assets) 0.91% 0.87% 0.78% 0.8% 1.07% 1.1%
Assets 1 1,188 1,285 1,473 1,739 1,943 2,108
Book Value Per Share 2 37.80 46.90 52.30 55.90 40.80 56.50
Cash Flow per Share 2 20.70 9.780 27.40 60.20 15.80 16.80
Capex 1 4.46 7.09 5.63 5.6 6.43 14.3
Capex / Sales 7.81% 11.09% 8.18% 7.48% 7.74% 15.42%
Announcement Date 3/19/19 3/16/20 3/24/21 3/21/22 3/23/23 3/18/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SOME Stock
  4. Financials Somerset Trust Holding Company