Stock SAH SONIC AUTOMOTIVE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sonic Automotive, Inc.

Equities

SAH

US83545G1022

Auto Vehicles, Parts & Service Retailers

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
62.3 USD +9.93% Intraday chart for Sonic Automotive, Inc. +28.14% +10.83%
Apr. 25 Transcript : Sonic Automotive, Inc., Q1 2024 Earnings Call, Apr 25, 2024
Apr. 25 Earnings Flash (SAH) SONIC AUTOMOTIVE Posts Q1 Revenue $3.38B, vs. Street Est of $3.45B MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,337 1,622 2,040 1,802 1,905 2,111 - -
Enterprise Value (EV) 1 2,053 2,172 3,302 3,325 3,552 3,632 3,646 3,791
P/E ratio 9.39 x -31.9 x 5.87 x 22.1 x 11.3 x 9.66 x 9.76 x 7.43 x
Yield 1.29% 1.04% 0.93% 2.09% 2.06% 1.92% 1.98% 2.26%
Capitalization / Revenue 0.13 x 0.17 x 0.16 x 0.13 x 0.13 x 0.14 x 0.14 x 0.13 x
EV / Revenue 0.2 x 0.22 x 0.27 x 0.24 x 0.25 x 0.25 x 0.24 x 0.23 x
EV / EBITDA 6.75 x 5.51 x 5.24 x 4.6 x 6.14 x 6.77 x 6.46 x 5.9 x
EV / FCF 45.3 x 14.1 x 408 x 18.6 x -16.2 x 58.6 x - -
FCF Yield 2.21% 7.09% 0.25% 5.38% -6.17% 1.71% - -
Price to Book 1.43 x 1.98 x 1.87 x 1.99 x 2.14 x 2.46 x 2.53 x 2.1 x
Nbr of stocks (in thousands) 43,134 42,050 41,255 36,578 33,887 33,891 - -
Reference price 2 31.00 38.57 49.45 49.27 56.21 62.30 62.30 62.30
Announcement Date 2/19/20 2/17/21 2/16/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,454 9,767 12,396 14,001 14,372 14,793 15,092 16,257
EBITDA 1 303.9 394.1 630.5 722.5 579 536.2 564 642
EBIT 1 264.8 303.1 529.4 595 430.2 458.6 480.1 -
Operating Margin 2.53% 3.1% 4.27% 4.25% 2.99% 3.1% 3.18% -
Earnings before Tax (EBT) 1 199.6 -34.76 458.2 190 241.9 256.8 280.4 -
Net income 1 144.1 -51.38 348.9 88.5 178.2 195.2 208.2 266
Net margin 1.38% -0.53% 2.81% 0.63% 1.24% 1.32% 1.38% 1.64%
EPS 2 3.300 -1.210 8.430 2.230 4.970 6.450 6.382 8.380
Free Cash Flow 1 45.34 153.9 8.1 179 -219.3 62 - -
FCF margin 0.43% 1.58% 0.07% 1.28% -1.53% 0.42% - -
FCF Conversion (EBITDA) 14.92% 39.05% 1.28% 24.78% - 11.56% - -
FCF Conversion (Net income) 31.45% - 2.32% 202.26% - 31.75% - -
Dividend per Share 2 0.4000 0.4000 0.4600 1.030 1.160 1.196 1.236 1.405
Announcement Date 2/19/20 2/17/21 2/16/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,185 3,587 3,653 3,448 3,591 3,491 3,653 3,644 3,585 3,384 3,874 3,907 3,872 3,612 3,859
EBITDA 1 190 178.6 188.4 176.4 187.1 128.4 153.8 167.2 136.4 130.2 157 140.6 124.3 145.8 156.5
EBIT 1 162.6 154.4 156 142.1 153.6 106.4 116.1 130.3 98.1 93.9 121.6 116.4 110.4 109.6 118.2
Operating Margin 5.11% 4.3% 4.27% 4.12% 4.28% 3.05% 3.18% 3.58% 2.74% 2.77% 3.14% 2.98% 2.85% 3.03% 3.06%
Earnings before Tax (EBT) 1 122.1 128.9 127.2 116.4 -182.5 63.6 32.5 91.2 54.7 57.5 71.7 66.51 60.14 61.57 70.16
Net income 1 96.3 97.3 94.8 87.3 -190.9 47.7 23.4 68.4 38.7 42 53.39 49.75 44.82 45.87 52.27
Net margin 3.02% 2.71% 2.6% 2.53% -5.32% 1.37% 0.64% 1.88% 1.08% 1.24% 1.38% 1.27% 1.16% 1.27% 1.35%
EPS 2 2.350 2.330 2.340 2.230 -5.220 1.290 0.6500 1.920 1.110 1.200 1.563 1.473 1.350 1.340 1.530
Dividend per Share 2 0.1200 0.2500 0.2500 0.2500 0.2800 0.2800 0.2900 0.3000 0.3000 - 0.2900 0.2900 0.2900 - -
Announcement Date 2/16/22 4/28/22 7/28/22 10/27/22 2/15/23 4/27/23 7/27/23 10/26/23 2/14/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 716 550 1,262 1,523 1,648 1,521 1,535 1,679
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.355 x 1.395 x 2.001 x 2.107 x 2.846 x 2.837 x 2.721 x 2.615 x
Free Cash Flow 1 45.3 154 8.1 179 -219 62 - -
ROE (net income / shareholders' equity) 13.1% 19.2% 36.9% 38.7% 19.9% 22.9% 20% 20.7%
ROA (Net income/ Total Assets) 2.94% 4.32% 8% 7.67% 3.45% 3.06% 2.7% 3.3%
Assets 1 4,897 -1,189 4,361 1,154 5,172 6,384 7,712 8,061
Book Value Per Share 2 21.60 19.50 26.40 24.70 26.30 25.30 24.60 29.70
Cash Flow per Share 2 - 6.620 7.080 10.20 -0.4400 8.610 8.950 -
Capex 1 126 127 298 227 204 210 290 373
Capex / Sales 1.2% 1.3% 2.41% 1.62% 1.42% 1.42% 1.92% 2.29%
Announcement Date 2/19/20 2/17/21 2/16/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sonic Automotive, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
7
Last Close Price
62.3 USD
Average target price
56 USD
Spread / Average Target
-10.11%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Auto Vehicles, Parts & Service Retailers

1st Jan change Capi.
SONIC AUTOMOTIVE, INC. Stock Sonic Automotive, Inc.
+10.83% 2.11B
D'IETEREN GROUP Stock D'Ieteren Group
+14.98% 11.5B
HOTAI MOTOR CO.,LTD. Stock Hotai Motor Co.,Ltd.
-14.10% 10.4B
PENSKE AUTOMOTIVE GROUP, INC. Stock Penske Automotive Group, Inc.
-3.04% 10.43B
AUTONATION, INC. Stock AutoNation, Inc.
+13.12% 7.08B
ASBURY AUTOMOTIVE GROUP, INC. Stock Asbury Automotive Group, Inc.
-1.33% 4.48B
ZHONGSHENG GROUP HOLDINGS LIMITED Stock Zhongsheng Group Holdings Limited
-22.38% 4.42B
RUSH ENTERPRISES, INC. Stock Rush Enterprises, Inc.
-7.04% 3.63B
EAGERS AUTOMOTIVE LIMITED Stock Eagers Automotive Limited
-14.64% 2.09B
TUHU CAR INC. Stock TUHU Car Inc.
-17.62% 2.39B
Other Auto Vehicles, Parts & Service Retailers
  1. Stock Market
  2. Equities
  3. SAH Stock
  4. Financials Sonic Automotive, Inc.