Stock SWN SOUTHWESTERN ENERGY COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Southwestern Energy Company

Equities

SWN

US8454671095

Oil & Gas Exploration and Production

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
7.71 USD +0.78% Intraday chart for Southwestern Energy Company +5.76% +17.71%
Apr. 23 Stifel Adjusts Price Target on Southwestern Energy to $7.60 From $6.60, Maintains Hold Rating MT
Apr. 22 Susquehanna Adjusts Price Target on Southwestern Energy to $7.50 From $6.50, Maintains Neutral Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,305 2,008 4,730 6,455 7,213 8,491 - -
Enterprise Value (EV) 1 3,542 5,145 10,109 10,797 11,139 12,358 11,752 11,004
P/E ratio 1.47 x -0.55 x -155 x 3.52 x 4.65 x 13.3 x 6.81 x 5.63 x
Yield - - - - - 0.29% 0.29% 0.43%
Capitalization / Revenue 0.43 x 0.87 x 0.71 x 0.43 x 1.11 x 1.31 x 1.14 x 1.12 x
EV / Revenue 1.17 x 2.23 x 1.52 x 0.72 x 1.71 x 1.91 x 1.58 x 1.45 x
EV / EBITDA 3.64 x 6.93 x 5.68 x 3.29 x 4.63 x 5.45 x 3.7 x 3.28 x
EV / FCF -17.4 x -17.7 x 18.7 x 11.8 x 108 x 56.6 x 18 x 16.4 x
FCF Yield -5.76% -5.66% 5.34% 8.47% 0.92% 1.77% 5.54% 6.1%
Price to Book 0.4 x 4.04 x 1.44 x 1.49 x 1.23 x 1.29 x 1.08 x 0.89 x
Nbr of stocks (in thousands) 539,414 673,700 1,014,980 1,103,368 1,101,294 1,101,294 - -
Reference price 2 2.420 2.980 4.660 5.850 6.550 7.710 7.710 7.710
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,038 2,308 6,667 15,002 6,522 6,465 7,443 7,590
EBITDA 1 973 742 1,779 3,283 2,407 2,269 3,178 3,356
EBIT 1 270 -2,871 2,635 7,354 -974 844.1 2,068 2,402
Operating Margin 8.89% -124.39% 39.52% 49.02% -14.93% 13.06% 27.79% 31.65%
Earnings before Tax (EBT) 1 480 -2,705 -25 1,900 1,300 819.1 1,881 2,662
Net income 1 891 -3,112 -25 1,849 1,557 677.6 1,289 1,531
Net margin 29.33% -134.84% -0.37% 12.33% 23.87% 10.48% 17.32% 20.18%
EPS 2 1.650 -5.420 -0.0300 1.660 1.410 0.5788 1.132 1.369
Free Cash Flow 1 -204 -291 540 915 103 218.4 651.5 671.5
FCF margin -6.71% -12.61% 8.1% 6.1% 1.58% 3.38% 8.75% 8.85%
FCF Conversion (EBITDA) - - 30.35% 27.87% 4.28% 9.63% 20.5% 20.01%
FCF Conversion (Net income) - - - 49.49% 6.62% 32.22% 50.53% 43.85%
Dividend per Share 2 - - - - - 0.0225 0.0225 0.0333
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,598 2,947 2,943 4,138 4,541 3,380 2,118 1,269 1,443 1,692 1,545 1,505 1,590 1,744 1,864
EBITDA 1 426 671 905 822 824 732 799 484 513 611 538 502.2 566 678.9 807.3
EBIT 1 636 1,405 1,299 2,131 2,414 1,510 606 -57 7 -1,530 191.2 113.9 181.5 350.3 510.7
Operating Margin 39.8% 47.68% 44.14% 51.5% 53.16% 44.67% 28.61% -4.49% 0.49% -90.43% 12.38% 7.57% 11.41% 20.08% 27.39%
Earnings before Tax (EBT) 1 -1,857 2,361 -2,671 1,199 461 2,911 1,951 226 66 -943 216 122.2 176 303.6 478.7
Net income 1 -1,857 2,361 -2,675 1,173 450 2,901 1,939 231 45 -658 161.6 103.2 161.4 256.8 365.1
Net margin -116.21% 80.12% -90.89% 28.35% 9.91% 85.83% 91.55% 18.2% 3.12% -38.89% 10.46% 6.85% 10.15% 14.72% 19.58%
EPS 2 -2.360 2.310 -2.400 1.050 0.4000 2.630 1.760 0.2100 0.0400 -0.6000 0.1446 0.0898 0.1299 0.2163 0.3285
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/3/21 2/24/22 4/28/22 8/4/22 10/27/22 2/23/23 4/27/23 8/3/23 11/2/23 2/22/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,237 3,137 5,379 4,342 3,926 3,867 3,261 2,513
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.299 x 4.228 x 3.024 x 1.323 x 1.631 x 1.705 x 1.026 x 0.7488 x
Free Cash Flow 1 -204 -291 540 915 103 218 652 671
ROE (net income / shareholders' equity) 11.7% 11.8% 54.6% 43.1% 14.6% 10.6% 22.8% 20.9%
ROA (Net income/ Total Assets) 5.24% 3.72% 9.77% 11.9% 5.97% 4.4% 7.7% -
Assets 1 16,997 -83,622 -255.8 15,486 26,073 15,401 16,747 -
Book Value Per Share 2 6.000 0.7400 3.230 3.930 5.350 5.990 7.160 8.700
Cash Flow per Share 2 1.660 1.050 1.990 2.720 2.060 1.860 2.510 2.890
Capex 1 1,099 896 1,032 2,115 2,170 2,001 2,175 2,295
Capex / Sales 36.18% 38.82% 15.48% 14.1% 33.27% 30.95% 29.22% 30.24%
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Southwestern Energy Company

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
7.71 USD
Average target price
8.265 USD
Spread / Average Target
+7.20%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
SOUTHWESTERN ENERGY COMPANY Stock Southwestern Energy Company
+17.71% 8.49B
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. SWN Stock
  4. Financials Southwestern Energy Company