SRM ENERGY LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.6 INR | -4.99% |
|
-23.27% | -0.76% |
| May. 28 | SRM Energy Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 | CI |
| Feb. 28 | SRM Energy Limited Announces Resignation of Tanu Agarwal as Director | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 38.78 | 34.43 | 20.38 | 22.29 | 70.58 | 70.67 |
| Enterprise Value (EV) 1 | 509.1 | 509.1 | 471.6 | 472.2 | 520.4 | 525.8 |
| P/E ratio | -9.06 x | -1.01 x | -0.12 x | -0.11 x | -9.01 x | -3.11 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | -74,880,201 x | -34,914,874 x |
| EV / FCF | -112 x | -177 x | -90 x | -15.4 x | 152 x | 65.6 x |
| FCF Yield | -0.89% | -0.56% | -1.11% | -6.47% | 0.66% | 1.53% |
| Price to Book | -2.8 x | -0.72 x | -0.1 x | -0.05 x | -0.16 x | -0.16 x |
| Nbr of stocks (in thousands) | 9,060 | 9,060 | 9,060 | 9,060 | 9,060 | 9,060 |
| Reference price 2 | 4.280 | 3.800 | 2.250 | 2.460 | 7.790 | 7.800 |
| Announcement Date | 9/6/18 | 9/3/19 | 9/8/20 | 8/17/21 | 8/30/22 | 9/5/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | - | -6.95 | -15.06 |
| EBIT 1 | -4.28 | -4.11 | -5.25 | -4.94 | -6.96 | -15.12 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -4.28 | -34.11 | -166.5 | -207.7 | -7.74 | -22.74 |
| Net income 1 | -4.28 | -34.11 | -166.5 | -207.9 | -7.83 | -22.74 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.4724 | -3.770 | -18.37 | -22.95 | -0.8642 | -2.510 |
| Free Cash Flow 1 | -4.555 | -2.869 | -5.241 | -30.57 | 3.425 | 8.02 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/6/18 | 9/3/19 | 9/8/20 | 8/17/21 | 8/30/22 | 9/5/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 470 | 475 | 451 | 450 | 450 | 455 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -64.73 x | -30.22 x |
| Free Cash Flow 1 | -4.56 | -2.87 | -5.24 | -30.6 | 3.43 | 8.02 |
| ROE (net income / shareholders' equity) | 36.6% | 110% | 127% | 65.3% | 1.84% | 5.15% |
| ROA (Net income/ Total Assets) | -0.58% | -0.58% | -0.95% | -1.95% | -9.44% | -39% |
| Assets 1 | 732.2 | 5,886 | 17,471 | 10,646 | 82.96 | 58.28 |
| Book Value Per Share 2 | -1.530 | -5.290 | -23.70 | -46.60 | -47.50 | -50.00 |
| Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.1300 | 0.1500 | 0.2300 | 0.0600 |
| Capex 1 | 0.95 | 0.71 | - | - | 0.09 | 0.05 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 9/6/18 | 9/3/19 | 9/8/20 | 8/17/21 | 8/30/22 | 9/5/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SRMENERGY6 Stock
- Financials SRM Energy Limited
