Financials SSC Security Services Corp.

Equities

SECU

CA85236T1030

Business Support Services

Market Closed - Toronto S.E. 03:32:41 2024-04-26 pm EDT 5-day change 1st Jan Change
2.54 CAD -0.39% Intraday chart for SSC Security Services Corp. -2.68% -7.30%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 84.02 47.24 93.14 51.13 59.79 51.95
Enterprise Value (EV) 1 79.78 60.42 73.7 23.76 49.94 38.85
P/E ratio -50 x -24 x -139 x 28 x -60.8 x 616 x
Yield 4% 5.56% 2.3% 4.76% 3.95% 4.48%
Capitalization / Revenue 2.13 x 1.07 x 3.64 x 2.52 x 1.2 x 0.48 x
EV / Revenue 2.02 x 1.37 x 2.88 x 1.17 x 1 x 0.36 x
EV / EBITDA -150 x 53 x -22.3 x -22.8 x -20.2 x 55.6 x
EV / FCF 17.6 x -73.4 x 18.2 x -64.2 x -6.13 x 14.4 x
FCF Yield 5.67% -1.36% 5.5% -1.56% -16.3% 6.97%
Price to Book 0.82 x 0.57 x 1.31 x 0.67 x 0.84 x 0.76 x
Nbr of stocks (in thousands) 28,007 21,870 17,843 20,288 19,669 19,384
Reference price 2 3.000 2.160 5.220 2.520 3.040 2.680
Announcement Date 12/12/18 12/4/19 12/8/20 12/6/21 12/19/22 12/11/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 39.45 44.02 25.59 20.28 49.7 109.1
EBITDA 1 -0.5331 1.14 -3.302 -1.043 -2.473 0.6989
EBIT 1 -0.579 1.058 -3.344 -1.549 -3.981 -1.877
Operating Margin -1.47% 2.4% -13.07% -7.64% -8.01% -1.72%
Earnings before Tax (EBT) 1 -1.821 -2.884 -0.9381 2.59 -1.314 0.1443
Net income 1 -1.383 -2.235 -0.7308 1.889 -0.9814 0.0871
Net margin -3.51% -5.08% -2.86% 9.32% -1.97% 0.08%
EPS 2 -0.0600 -0.0900 -0.0375 0.0900 -0.0500 0.004352
Free Cash Flow 1 4.524 -0.8229 4.053 -0.3702 -8.147 2.706
FCF margin 11.47% -1.87% 15.84% -1.83% -16.39% 2.48%
FCF Conversion (EBITDA) - - - - - 387.24%
FCF Conversion (Net income) - - - - - 3,105.86%
Dividend per Share 2 0.1200 0.1200 0.1200 0.1200 0.1200 0.1200
Announcement Date 12/12/18 12/4/19 12/8/20 12/6/21 12/19/22 12/11/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 - 11.81 26.51 28.02 25.22 26.51
EBITDA 1 - -0.4035 -0.6185 0.879 0.849 1.016
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income -0.2846 - - - - -
Net margin - - - - - -
EPS -0.0100 - - - - -
Dividend per Share - - - - - -
Announcement Date 5/16/22 8/16/22 12/19/22 2/16/23 5/16/23 8/15/23
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - 13.2 - - - -
Net Cash position 1 4.24 - 19.4 27.4 9.86 13.1
Leverage (Debt/EBITDA) - 11.56 x - - - -
Free Cash Flow 1 4.52 -0.82 4.05 -0.37 -8.15 2.71
ROE (net income / shareholders' equity) -1.34% -2.46% -0.96% 2.57% -1.34% 0.13%
ROA (Net income/ Total Assets) -0.3% 0.58% -2.2% -1.16% -2.88% -1.36%
Assets 1 458 -383.2 33.15 -162.7 34.03 -6.398
Book Value Per Share 2 3.650 3.790 3.980 3.740 3.600 3.500
Cash Flow per Share 2 0.5400 0.5400 1.530 1.420 0.5700 0.7700
Capex 1 0.04 - - 0.13 0.98 1.11
Capex / Sales 0.11% - - 0.66% 1.98% 1.02%
Announcement Date 12/12/18 12/4/19 12/8/20 12/6/21 12/19/22 12/11/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. SECU Stock
  4. Financials SSC Security Services Corp.