Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.54 CAD | -0.39% | -2.68% | -7.30% |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 84.02 | 47.24 | 93.14 | 51.13 | 59.79 | 51.95 |
Enterprise Value (EV) 1 | 79.78 | 60.42 | 73.7 | 23.76 | 49.94 | 38.85 |
P/E ratio | -50 x | -24 x | -139 x | 28 x | -60.8 x | 616 x |
Yield | 4% | 5.56% | 2.3% | 4.76% | 3.95% | 4.48% |
Capitalization / Revenue | 2.13 x | 1.07 x | 3.64 x | 2.52 x | 1.2 x | 0.48 x |
EV / Revenue | 2.02 x | 1.37 x | 2.88 x | 1.17 x | 1 x | 0.36 x |
EV / EBITDA | -150 x | 53 x | -22.3 x | -22.8 x | -20.2 x | 55.6 x |
EV / FCF | 17.6 x | -73.4 x | 18.2 x | -64.2 x | -6.13 x | 14.4 x |
FCF Yield | 5.67% | -1.36% | 5.5% | -1.56% | -16.3% | 6.97% |
Price to Book | 0.82 x | 0.57 x | 1.31 x | 0.67 x | 0.84 x | 0.76 x |
Nbr of stocks (in thousands) | 28,007 | 21,870 | 17,843 | 20,288 | 19,669 | 19,384 |
Reference price 2 | 3.000 | 2.160 | 5.220 | 2.520 | 3.040 | 2.680 |
Announcement Date | 12/12/18 | 12/4/19 | 12/8/20 | 12/6/21 | 12/19/22 | 12/11/23 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 39.45 | 44.02 | 25.59 | 20.28 | 49.7 | 109.1 |
EBITDA 1 | -0.5331 | 1.14 | -3.302 | -1.043 | -2.473 | 0.6989 |
EBIT 1 | -0.579 | 1.058 | -3.344 | -1.549 | -3.981 | -1.877 |
Operating Margin | -1.47% | 2.4% | -13.07% | -7.64% | -8.01% | -1.72% |
Earnings before Tax (EBT) 1 | -1.821 | -2.884 | -0.9381 | 2.59 | -1.314 | 0.1443 |
Net income 1 | -1.383 | -2.235 | -0.7308 | 1.889 | -0.9814 | 0.0871 |
Net margin | -3.51% | -5.08% | -2.86% | 9.32% | -1.97% | 0.08% |
EPS 2 | -0.0600 | -0.0900 | -0.0375 | 0.0900 | -0.0500 | 0.004352 |
Free Cash Flow 1 | 4.524 | -0.8229 | 4.053 | -0.3702 | -8.147 | 2.706 |
FCF margin | 11.47% | -1.87% | 15.84% | -1.83% | -16.39% | 2.48% |
FCF Conversion (EBITDA) | - | - | - | - | - | 387.24% |
FCF Conversion (Net income) | - | - | - | - | - | 3,105.86% |
Dividend per Share 2 | 0.1200 | 0.1200 | 0.1200 | 0.1200 | 0.1200 | 0.1200 |
Announcement Date | 12/12/18 | 12/4/19 | 12/8/20 | 12/6/21 | 12/19/22 | 12/11/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: September | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
---|---|---|---|---|---|---|
Net sales 1 | - | 11.81 | 26.51 | 28.02 | 25.22 | 26.51 |
EBITDA 1 | - | -0.4035 | -0.6185 | 0.879 | 0.849 | 1.016 |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income | -0.2846 | - | - | - | - | - |
Net margin | - | - | - | - | - | - |
EPS | -0.0100 | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/16/22 | 8/16/22 | 12/19/22 | 2/16/23 | 5/16/23 | 8/15/23 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 13.2 | - | - | - | - |
Net Cash position 1 | 4.24 | - | 19.4 | 27.4 | 9.86 | 13.1 |
Leverage (Debt/EBITDA) | - | 11.56 x | - | - | - | - |
Free Cash Flow 1 | 4.52 | -0.82 | 4.05 | -0.37 | -8.15 | 2.71 |
ROE (net income / shareholders' equity) | -1.34% | -2.46% | -0.96% | 2.57% | -1.34% | 0.13% |
ROA (Net income/ Total Assets) | -0.3% | 0.58% | -2.2% | -1.16% | -2.88% | -1.36% |
Assets 1 | 458 | -383.2 | 33.15 | -162.7 | 34.03 | -6.398 |
Book Value Per Share 2 | 3.650 | 3.790 | 3.980 | 3.740 | 3.600 | 3.500 |
Cash Flow per Share 2 | 0.5400 | 0.5400 | 1.530 | 1.420 | 0.5700 | 0.7700 |
Capex 1 | 0.04 | - | - | 0.13 | 0.98 | 1.11 |
Capex / Sales | 0.11% | - | - | 0.66% | 1.98% | 1.02% |
Announcement Date | 12/12/18 | 12/4/19 | 12/8/20 | 12/6/21 | 12/19/22 | 12/11/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-7.30% | 35.13M | |
+7.73% | 14.59B | |
+12.70% | 5.78B | |
-22.04% | 2.04B | |
-5.68% | 925M | |
-2.79% | 823M | |
+2.63% | 819M | |
-16.19% | 535M | |
+45.28% | 493M | |
+2.35% | 486M |
- Stock Market
- Equities
- SECU Stock
- Financials SSC Security Services Corp.