STANDEX INTERNATIONAL CORPORATION Financials Standex International Corporation
Equities
SXI
US8542311076
Industrial Machinery & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 176.2 USD | +1.99% |
|
+4.25% | +11.28% |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 925.3 | 714.2 | 1,164 | 1,023 | 1,684 | 2,092 | - |
| Enterprise Value (EV) 1 | 925.3 | 714.2 | 1,164 | 1,023 | 1,684 | 2,092 | 2,092 |
| P/E ratio | 13.6 x | 35.3 x | 32 x | 16.8 x | 12.2 x | 25.6 x | 21.8 x |
| Yield | 1.07% | 1.49% | 0.99% | - | 0.78% | 0.65% | 0.64% |
| Capitalization / Revenue | 1.17 x | 1.18 x | 1.77 x | 1.39 x | 2.27 x | 2.83 x | 2.66 x |
| EV / Revenue | 1.17 x | 1.18 x | 1.77 x | 1.39 x | 2.27 x | 2.83 x | 2.66 x |
| EV / EBITDA | 8.18 x | 7.22 x | 10.4 x | 7.93 x | 12.1 x | 14.3 x | 12.8 x |
| EV / FCF | 23.7 x | 27.8 x | 18.8 x | 19 x | 25.3 x | 27.7 x | 27.3 x |
| FCF Yield | 4.21% | 3.6% | 5.31% | 5.26% | 3.95% | 3.61% | 3.66% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 12,651 | 12,409 | 12,261 | 12,070 | 11,903 | 11,871 | - |
| Reference price 2 | 73.14 | 57.55 | 94.91 | 84.78 | 141.5 | 176.2 | 176.2 |
| Announcement Date | 8/26/19 | 8/24/20 | 8/12/21 | 8/4/22 | 8/3/23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 791.6 | 604.5 | 656.2 | 735.3 | 741 | 740.2 | 786.8 |
| EBITDA 1 | 113.2 | 98.97 | 111.6 | 129.1 | 139.5 | 146 | 163.5 |
| EBIT 1 | 84.02 | 60.53 | 78.79 | 100.5 | 112.8 | 115 | 127.9 |
| Operating Margin | 10.61% | 10.01% | 12.01% | 13.67% | 15.22% | 15.54% | 16.25% |
| Earnings before Tax (EBT) 1 | 65.61 | 54.07 | 52.7 | 81.29 | 163.9 | 107 | 124.4 |
| Net income 1 | 67.91 | 20.19 | 36.47 | 61.39 | 139 | 81.82 | 94.9 |
| Net margin | 8.58% | 3.34% | 5.56% | 8.35% | 18.76% | 11.05% | 12.06% |
| EPS 2 | 5.380 | 1.630 | 2.970 | 5.060 | 11.58 | 6.898 | 8.092 |
| Free Cash Flow 1 | 38.98 | 25.72 | 61.83 | 53.82 | 66.53 | 75.6 | 76.6 |
| FCF margin | 4.92% | 4.25% | 9.42% | 7.32% | 8.98% | 10.21% | 9.74% |
| FCF Conversion (EBITDA) | 34.45% | 25.99% | 55.42% | 41.71% | 47.69% | 51.77% | 46.85% |
| FCF Conversion (Net income) | 57.39% | 127.41% | 169.52% | 87.67% | 47.87% | 92.39% | 80.72% |
| Dividend per Share 2 | 0.7800 | 0.8600 | 0.9400 | - | 1.100 | 1.140 | 1.120 |
| Announcement Date | 8/26/19 | 8/24/20 | 8/12/21 | 8/4/22 | 8/3/23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 175.6 | 185.7 | 189.3 | 184.7 | 180.6 | 187.8 | 184.3 | 188.3 | 184.8 | 178.4 | 180.1 | 197 | 193.2 | 189.9 | 188.2 |
| EBITDA 1 | 31.19 | 32.45 | 32.96 | 32.46 | 33.15 | 35.64 | 34.51 | 36.21 | 35.63 | 34.96 | 34.74 | 39.48 | 38.53 | 38.36 | 36.41 |
| EBIT 1 | 23.5 | 25.24 | 26.11 | 25.66 | 27.16 | 28.61 | 27.94 | 29.05 | 29.39 | 28.69 | 26.77 | 32.32 | 30.33 | 29.9 | 27.98 |
| Operating Margin | 13.38% | 13.59% | 13.79% | 13.89% | 15.04% | 15.23% | 15.16% | 15.42% | 15.91% | 16.08% | 14.87% | 16.41% | 15.7% | 15.75% | 14.87% |
| Earnings before Tax (EBT) 1 | 21.08 | 19.96 | 22.89 | 17.35 | 24.08 | 26.31 | 86.36 | 27.2 | 24.8 | 24.48 | 24.98 | 31.47 | 29 | 28.6 | 25.9 |
| Net income 1 | 15.82 | 14.98 | 17.32 | 13.27 | 18.27 | 20.04 | 80.51 | 20.17 | 18.81 | 18.87 | 19.02 | 23.93 | 22.3 | 22 | 20 |
| Net margin | 9.01% | 8.07% | 9.15% | 7.18% | 10.12% | 10.67% | 43.68% | 10.71% | 10.18% | 10.58% | 10.56% | 12.15% | 11.54% | 11.59% | 10.63% |
| EPS 2 | 1.300 | 1.240 | 1.430 | 1.100 | 1.530 | 1.690 | 6.770 | 1.680 | 1.580 | 1.600 | 1.605 | 2.022 | 1.910 | 1.900 | 1.730 |
| Dividend per Share 2 | 0.2400 | 0.2600 | 0.2600 | - | - | - | - | 0.2800 | 0.3000 | 0.3000 | 0.2800 | 0.2800 | - | - | - |
| Announcement Date | 11/4/21 | 2/3/22 | 5/5/22 | 8/4/22 | 11/3/22 | 2/2/23 | 5/4/23 | 8/3/23 | 11/2/23 | 2/1/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 39 | 25.7 | 61.8 | 53.8 | 66.5 | 75.6 | 76.6 |
| ROE (net income / shareholders' equity) | 11.1% | 9.34% | 11.6% | 14.1% | - | - | - |
| ROA (Net income/ Total Assets) | 5.53% | 4.67% | 5.95% | - | - | - | - |
| Assets 1 | 1,228 | 432.3 | 613.1 | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 34.4 | 21.5 | 21.8 | 23.9 | 24.3 | 25.3 | 28 |
| Capex / Sales | 4.34% | 3.56% | 3.31% | 3.25% | 3.28% | 3.42% | 3.56% |
| Announcement Date | 8/26/19 | 8/24/20 | 8/12/21 | 8/4/22 | 8/3/23 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B-
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
176.2
USD
Average target price
180.5
USD
Spread / Average Target
+2.41%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +11.28% | 2.05B | |
| -0.63% | 14.89B | |
| +29.92% | 4.92B | |
| -11.13% | 4.68B | |
| -9.08% | 4.52B | |
| +12.34% | 4.18B | |
| -8.60% | 4.12B | |
| +10.73% | 3.73B | |
| +36.18% | 3.43B | |
| +2.44% | 3.31B |
- Stock Market
- Equities
- SXI Stock
- Financials Standex International Corporation
