STARCO BRANDS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1081 USD | -1.70% |
|
-6.33% | -34.09% |
| Apr. 16 | Starco Brands Unveils Complete Protein Powder | CI |
| Apr. 08 | Starco Brands Expands Retail Distribution to Alabama, North Carolina, and Pennsylvania | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 36.59 | 76.82 | 52.66 | - |
| Enterprise Value (EV) 1 | 36.59 | 76.82 | 52.66 | 52.66 |
| P/E ratio | - | -1.64 x | -10.8 x | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 4.68 x | 1.18 x | 0.71 x | 0.57 x |
| EV / Revenue | 4.68 x | 1.18 x | 0.71 x | 0.57 x |
| EV / EBITDA | - | -33.8 x | -34.3 x | 12.3 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 215,252 | 468,433 | 487,065 | - |
| Reference price 2 | 0.1700 | 0.1640 | 0.1081 | 0.1081 |
| Announcement Date | 4/18/23 | 4/3/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 7.813 | 65.21 | 73.98 | 92.29 |
| EBITDA 1 | - | -2.27 | -1.534 | 4.272 |
| EBIT 1 | - | -45.45 | -7.42 | 0.0723 |
| Operating Margin | - | -69.7% | -10.03% | 0.08% |
| Earnings before Tax (EBT) 1 | - | -46.4 | -8.371 | -0.7277 |
| Net income 1 | 0.81 | -46.19 | -8.713 | -0.9277 |
| Net margin | 10.37% | -70.83% | -11.78% | -1.01% |
| EPS 2 | - | -0.1000 | -0.0100 | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/18/23 | 4/3/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Net sales 1 | 17.67 | 18.89 | 15.49 | 18.08 | 19.19 | 21.22 |
| EBITDA 1 | - | 2.076 | -0.8829 | -1.111 | -0.4658 | 0.9264 |
| EBIT 1 | - | -40.61 | -3.995 | -2.036 | -1.391 | 0.0014 |
| Operating Margin | - | -215.02% | -25.79% | -11.26% | -7.25% | 0.01% |
| Earnings before Tax (EBT) 1 | - | -41.15 | -4.271 | -2.261 | -1.616 | -0.2236 |
| Net income 1 | 2.327 | -40.78 | -4.463 | -2.311 | -1.666 | -0.2736 |
| Net margin | 13.17% | -215.93% | -28.81% | -12.79% | -8.68% | -1.29% |
| EPS 2 | - | -0.0900 | -0.0100 | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 11/14/23 | 4/3/24 | 5/15/24 | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | - | 0.03 | - |
| Capex / Sales | - | - | 0.04% | - |
| Announcement Date | 4/18/23 | 4/3/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1081
USD
Average target price
0.25
USD
Spread / Average Target
+131.21%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -34.09% | 52.66M | |
| +25.89% | 28.76B | |
| +11.12% | 18.83B | |
| +7.59% | 13.6B | |
| -2.63% | 11.99B | |
| +18.46% | 5B | |
| +4.35% | 3.55B | |
| -17.73% | 3.52B | |
| +16.43% | 3.36B | |
| +28.74% | 3.29B |
- Stock Market
- Equities
- STCB Stock
- Financials Starco Brands, Inc.
