Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
62.45
USD
|
+1.31%
|
|
+3.19%
|
+6.30%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
967
|
1,292
|
2,144
|
1,159
|
1,608
|
1,722
|
-
|
Enterprise Value (EV)
1 |
967
|
1,292
|
2,144
|
1,159
|
1,608
|
1,722
|
1,722
|
P/E ratio
|
12.3
x
|
7.77
x
|
6.7
x
|
7.19
x
|
52.9
x
|
17.7
x
|
10.5
x
|
Yield
|
2.94%
|
2.48%
|
1.71%
|
3.86%
|
-
|
2.96%
|
3.03%
|
Capitalization / Revenue
|
0.5
x
|
0.56
x
|
0.65
x
|
0.38
x
|
0.71
x
|
0.68
x
|
0.6
x
|
EV / Revenue
|
0.5
x
|
0.56
x
|
0.65
x
|
0.38
x
|
0.71
x
|
0.68
x
|
0.6
x
|
EV / EBITDA
|
7.62
x
|
5.28
x
|
4.77
x
|
3.76
x
|
11.2
x
|
7.41
x
|
5.32
x
|
EV / FCF
|
6.48
x
|
4.95
x
|
6.12
x
|
8.05
x
|
-
|
14.2
x
|
9.13
x
|
FCF Yield
|
15.4%
|
20.2%
|
16.3%
|
12.4%
|
-
|
7.04%
|
10.9%
|
Price to Book
|
1.29
x
|
-
|
1.67
x
|
0.85
x
|
1.17
x
|
1.23
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
23,707
|
26,719
|
26,891
|
27,127
|
27,362
|
27,581
|
-
|
Reference price
2 |
40.79
|
48.36
|
79.73
|
42.73
|
58.75
|
62.45
|
62.45
|
Announcement Date
|
2/5/20
|
2/10/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,940
|
2,288
|
3,306
|
3,069
|
2,257
|
2,528
|
2,889
|
EBITDA
1 |
126.9
|
244.8
|
449.1
|
308.2
|
143
|
232.6
|
323.9
|
EBIT
1 |
104.4
|
225.6
|
412.7
|
251.1
|
80.6
|
171.6
|
264.3
|
Operating Margin
|
5.38%
|
9.86%
|
12.48%
|
8.18%
|
3.57%
|
6.79%
|
9.15%
|
Earnings before Tax (EBT)
1 |
117
|
-
|
434
|
232.7
|
60.86
|
79
|
198
|
Net income
1 |
78.62
|
154.9
|
323.2
|
162.3
|
30.44
|
44
|
133.4
|
Net margin
|
4.05%
|
6.77%
|
9.78%
|
5.29%
|
1.35%
|
1.74%
|
4.62%
|
EPS
2 |
3.310
|
6.220
|
11.90
|
5.940
|
1.110
|
3.530
|
5.940
|
Free Cash Flow
1 |
149.3
|
260.8
|
350.5
|
143.9
|
-
|
121.3
|
188.6
|
FCF margin
|
7.7%
|
11.4%
|
10.6%
|
4.69%
|
-
|
4.8%
|
6.53%
|
FCF Conversion (EBITDA)
|
117.61%
|
106.52%
|
78.04%
|
46.69%
|
-
|
52.15%
|
58.23%
|
FCF Conversion (Net income)
|
189.89%
|
168.37%
|
108.44%
|
88.67%
|
-
|
275.68%
|
141.38%
|
Dividend per Share
2 |
1.200
|
1.200
|
1.365
|
1.650
|
-
|
1.850
|
1.890
|
Announcement Date
|
2/5/20
|
2/10/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
836.7
|
961.7
|
852.9
|
844.1
|
716.4
|
655.9
|
524.3
|
549.2
|
601.7
|
582.2
|
554.3
|
583.7
|
679.8
|
709.9
|
647.5
|
EBITDA
1 |
124.9
|
126.6
|
97.77
|
105.6
|
64.13
|
40.76
|
9.599
|
45.58
|
48.53
|
39.34
|
27.59
|
60.5
|
72.3
|
71.6
|
37.7
|
EBIT
1 |
117.2
|
112.6
|
84.02
|
91.29
|
50.06
|
25.68
|
-5.307
|
30.05
|
32.12
|
23.74
|
12.2
|
45.2
|
57.1
|
56.5
|
22.6
|
Operating Margin
|
14%
|
11.71%
|
9.85%
|
10.81%
|
6.99%
|
3.92%
|
-1.01%
|
5.47%
|
5.34%
|
4.08%
|
2.2%
|
7.74%
|
8.4%
|
7.96%
|
3.49%
|
Earnings before Tax (EBT)
1 |
116.4
|
114.1
|
79.61
|
86.78
|
45.51
|
20.75
|
-10.16
|
25.17
|
27.06
|
18.78
|
7.146
|
40.2
|
52.1
|
-
|
17.6
|
Net income
1 |
88.66
|
85.5
|
57.9
|
61.66
|
29.43
|
13.31
|
-8.19
|
15.82
|
14
|
8.815
|
3.13
|
26.4
|
35.4
|
-
|
9.9
|
Net margin
|
10.6%
|
8.89%
|
6.79%
|
7.31%
|
4.11%
|
2.03%
|
-1.56%
|
2.88%
|
2.33%
|
1.51%
|
0.56%
|
4.52%
|
5.21%
|
-
|
1.53%
|
EPS
2 |
3.260
|
3.120
|
2.110
|
2.260
|
1.080
|
0.4900
|
-0.3000
|
0.5800
|
0.5100
|
0.3200
|
0.1100
|
0.9400
|
1.260
|
1.220
|
0.3500
|
Dividend per Share
2 |
0.3300
|
0.3750
|
0.3750
|
0.3750
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4800
|
-
|
0.4650
|
0.4650
|
0.4650
|
0.4650
|
0.4500
|
Announcement Date
|
10/27/21
|
2/9/22
|
4/27/22
|
7/27/22
|
10/26/22
|
2/8/23
|
4/26/23
|
7/26/23
|
10/25/23
|
2/7/24
|
4/24/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
149
|
261
|
350
|
144
|
-
|
121
|
189
|
ROE (net income / shareholders' equity)
|
11.1%
|
-
|
28.3%
|
12.3%
|
2.23%
|
5.3%
|
8.9%
|
ROA (Net income/ Total Assets)
|
5.3%
|
-
|
13.5%
|
5.85%
|
1.12%
|
1.6%
|
3.6%
|
Assets
1 |
1,483
|
-
|
2,396
|
2,776
|
2,720
|
2,750
|
3,706
|
Book Value Per Share
2 |
31.50
|
-
|
47.70
|
50.20
|
50.10
|
50.60
|
52.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
29.1
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
0.88%
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/5/20
|
2/10/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
Last Close Price
62.45
USD Average target price
68.67
USD Spread / Average Target +9.95% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.30% | 1.72B | | +10.00% | 29.2B | | -1.23% | 13.77B | | +6.17% | 5.52B | | +4.82% | 2.51B | | -15.06% | 1.97B | | -2.02% | 824M | | 0.00% | 78.29M | | -0.94% | 60.47M |
Property Insurance
|