Stock SVIK STUDSVIK AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Studsvik AB

Equities

SVIK

SE0000653230

Environmental Services & Equipment

Market Closed - Nasdaq Stockholm
Other stock markets
 11:20:56 2024-04-26 am EDT 		5-day change 1st Jan Change
119.4 SEK -3.08% Intraday chart for Studsvik AB -4.63% -7.73%
Apr. 26 Studsvik Announces Board Changes CI
Apr. 25 Studsvik Seeks Acquisitions CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 261.4 718.3 856.4 907.3 1,063 981.3 - -
Enterprise Value (EV) 1 344.3 743.1 811.5 888.4 1,094 932.3 899.3 877.3
P/E ratio -9.33 x 20.4 x 13.6 x 19 x 21.9 x 14 x 12.3 x 11.6 x
Yield - 1.14% 1.92% - 1.55% 2.51% 4.19% 4.19%
Capitalization / Revenue 0.4 x 1 x 1.07 x 1.11 x 1.29 x 1.13 x 1.09 x 1.05 x
EV / Revenue 0.53 x 1.03 x 1.02 x 1.09 x 1.33 x 1.07 x 0.99 x 0.94 x
EV / EBITDA 10.3 x 9.95 x 8.17 x 8.84 x 10.7 x 8.25 x 7.31 x 6.85 x
EV / FCF -8.87 x 12.3 x 13.3 x -36.4 x 21.3 x 15.3 x 15.5 x 13.9 x
FCF Yield -11.3% 8.15% 7.52% -2.75% 4.7% 6.54% 6.45% 7.18%
Price to Book 0.86 x 2.29 x 2.21 x 2.08 x 2.73 x 1.82 x 1.65 x 1.54 x
Nbr of stocks (in thousands) 8,219 8,219 8,219 8,219 8,219 8,219 - -
Reference price 2 31.80 87.40 104.2 110.4 129.4 119.4 119.4 119.4
Announcement Date 2/13/20 2/12/21 2/10/22 2/10/23 2/8/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 654 721.9 798.3 814.8 826 872 904 933
EBITDA 1 33.4 74.7 99.36 100.4 102.4 113 123 128
EBIT 1 -10.4 46 75.3 74.9 73.4 84 94 99
Operating Margin -1.59% 6.37% 9.43% 9.19% 8.89% 9.63% 10.4% 10.61%
Earnings before Tax (EBT) 1 -22.8 41.3 77.6 64.1 58.4 78 89 94
Net income 1 -28 35.2 63.2 47.9 48.6 70 80 85
Net margin -4.28% 4.88% 7.92% 5.88% 5.88% 8.03% 8.85% 9.11%
EPS 2 -3.410 4.280 7.690 5.820 5.910 8.530 9.700 10.31
Free Cash Flow 1 -38.8 60.6 61 -24.4 51.4 61 58 63
FCF margin -5.93% 8.39% 7.64% -2.99% 6.22% 7% 6.42% 6.75%
FCF Conversion (EBITDA) - 81.12% 61.39% - 50.17% 53.98% 47.15% 49.22%
FCF Conversion (Net income) - 172.16% 96.52% - 105.76% 87.14% 72.5% 74.12%
Dividend per Share 2 - 1.000 2.000 - 2.000 3.000 5.000 5.000
Announcement Date 2/13/20 2/12/21 2/10/22 2/10/23 2/8/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q3
Net sales 1 252.5 187.8 203.1 195.3 228.6 195.2
EBITDA 43 11.74 13.04 30.94 44.72 -
EBIT 38.5 7 8.2 26.1 33.5 -
Operating Margin 15.25% 3.73% 4.04% 13.36% 14.65% -
Earnings before Tax (EBT) 34.2 3.2 6.2 28.1 26.5 -
Net income 1 33 0.2 3.1 22.6 21.9 15.9
Net margin 13.07% 0.11% 1.53% 11.57% 9.58% 8.15%
EPS 2 4.010 0.0200 0.3800 2.750 2.670 1.930
Dividend per Share - - - - - -
Announcement Date 2/10/22 4/26/22 7/21/22 10/20/22 2/10/23 10/20/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 82.9 24.8 - - 31 - - -
Net Cash position 1 - - 44.9 18.9 - 49 82 104
Leverage (Debt/EBITDA) 2.482 x 0.332 x - - 0.3026 x - - -
Free Cash Flow 1 -38.8 60.6 61 -24.4 51.4 61 58 63
ROE (net income / shareholders' equity) -4.27% 11.4% 18.1% 11.6% 11.2% 13.9% 14.1% 13.8%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 36.80 38.10 47.10 53.10 47.40 65.50 72.20 77.50
Cash Flow per Share - - - - - - - -
Capex 1 32.7 23 58.4 24.7 41.7 45 50 50
Capex / Sales 5% 3.19% 7.32% 3.03% 5.05% 5.16% 5.53% 5.36%
Announcement Date 2/13/20 2/12/21 2/10/22 2/10/23 2/8/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Studsvik AB

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Environmental Services & Equipment

1st Jan change Capi.
STUDSVIK AB Stock Studsvik AB
-7.73% 89.5M
WASTE MANAGEMENT, INC. Stock Waste Management, Inc.
+17.31% 84.27B
REPUBLIC SERVICES, INC. Stock Republic Services, Inc.
+16.38% 60.45B
VERALTO CORPORATION Stock Veralto Corporation
+14.42% 23.23B
CLEAN HARBORS, INC. Stock Clean Harbors, Inc.
+11.17% 10.46B
TETRA TECH, INC. Stock Tetra Tech, Inc.
+15.32% 10.29B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A. Stock Fomento de Construcciones y Contratas, S.A.
-13.32% 5.87B
KURITA WATER INDUSTRIES LTD. Stock Kurita Water Industries Ltd.
+12.26% 4.42B
GEM CO., LTD. Stock GEM Co., Ltd.
+14.10% 4.42B
CECEP ENVIRONMENTAL PROTECTION CO., LTD. Stock CECEP Environmental Protection Co., Ltd.
-8.55% 2.9B
Other Environmental Services & Equipment
  1. Stock Market
  2. Equities
  3. SVIK Stock
  4. Financials Studsvik AB