Financials Sturm, Ruger & Company, Inc.

Equities

RGR

US8641591081

Recreational Products

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
46.47 USD +0.52% Intraday chart for Sturm, Ruger & Company, Inc. -0.60% +2.24%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 820.6 1,138 1,197 894.3 805.5 808.6
Enterprise Value (EV) 1 820.6 1,138 1,197 894.3 805.5 808.6
P/E ratio 25.8 x - - - - -
Yield - 10% 4.94% 4.78% 13.8% 2.45%
Capitalization / Revenue 2 x 2 x 1.64 x 1.5 x 1.48 x 1.43 x
EV / Revenue 2 x 2 x 1.64 x 1.5 x 1.48 x 1.43 x
EV / EBITDA - 7.75 x 5.22 x 6.79 x 10.6 x 8.91 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 17,448 17,496 17,597 17,667 17,723 17,401
Reference price 2 47.03 65.07 68.02 50.62 45.45 46.47
Announcement Date 2/19/20 2/17/21 2/23/22 2/22/23 2/21/24 -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 410.5 568.9 730.7 595.8 543.8 566.5
EBITDA 1 - 146.8 229.3 131.8 75.95 90.75
EBIT 1 - 119.1 203.1 103.5 52.08 63.04
Operating Margin - 20.94% 27.8% 17.36% 9.58% 11.13%
Earnings before Tax (EBT) - - - - - -
Net income - - - - - -
Net margin - - - - - -
EPS 1.820 - - - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 6.510 3.360 2.420 6.270 1.140
Announcement Date 2/19/20 2/17/21 2/23/22 2/22/23 2/21/24 -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 178.2 168 166.6 140.7 139.4 149.2 149.5 142.8 120.9 130.6 153.4 143.1 130.5 139.4
EBITDA 1 55.38 48.94 46.33 32.65 27 25.78 23.84 25.29 13.29 13.53 24.46 24.84 19.13 22.32
EBIT 1 46.73 44.78 38.73 25.19 19.86 19.68 17.02 18.42 6.326 10.32 17.56 17.77 11.99 15.73
Operating Margin 26.21% 26.65% 23.25% 17.91% 14.25% 13.19% 11.39% 12.9% 5.23% 7.9% 11.44% 12.42% 9.18% 11.28%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - -
Dividend per Share 2 0.7900 0.7900 0.8600 0.6800 0.4700 0.4100 5.420 0.3200 0.3600 0.1700 0.2300 0.3300 0.3400 0.2400
Announcement Date 11/3/21 2/23/22 5/4/22 8/3/22 11/2/22 2/22/23 5/3/23 8/2/23 11/1/23 2/21/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/19/20 2/17/21 2/23/22 2/22/23 2/21/24 -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
46.47 USD
Average target price
62 USD
Spread / Average Target
+33.42%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. RGR Stock
  4. Financials Sturm, Ruger & Company, Inc.