Stock 581 SUNRISE SHARES HOLDINGS LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunrise Shares Holdings Ltd.

Equities

581

SG0581008505

Real Estate Services

Market Closed - Singapore S.E.
Other stock markets
 04:52:31 2024-04-26 am EDT 		5-day change 1st Jan Change
0.019 SGD -32.14% Intraday chart for Sunrise Shares Holdings Ltd. +5.56% -44.12%
Apr. 08 Caspian Sunrise seeks to acquire "less challenging" oil licences AN
Mar. 13 Sunrise Shares Receives Singapore Bourse OK for Listing, Quotation of Share Consideration for Falcon Pace Purchase MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.853 4.637 7.327 15.49 7.955 7.117
Enterprise Value (EV) 1 -0.4592 -0.342 6.39 13.51 3.821 5.378
P/E ratio -0.75 x -3.78 x 48.7 x 229 x -4.25 x -4.9 x
Yield - - - - - -
Capitalization / Revenue 0.59 x 3.26 x 6.36 x 26.9 x 19.9 x 20 x
EV / Revenue -0.09 x -0.24 x 5.54 x 23.4 x 9.55 x 15.1 x
EV / EBITDA -0.25 x -2.36 x - - - -3.59 x
EV / FCF -0.09 x -0.58 x -1.28 x 27.6 x 1.31 x -3.02 x
FCF Yield -1,121% -171% -78.3% 3.62% 76.1% -33.1%
Price to Book 0.62 x 1.07 x 1.35 x 2.72 x 2.09 x 3.17 x
Nbr of stocks (in thousands) 178,337 178,337 209,337 209,337 209,337 209,337
Reference price 2 0.0160 0.0260 0.0350 0.0740 0.0380 0.0340
Announcement Date 4/14/19 6/10/20 4/13/21 7/14/22 6/13/23 4/8/24
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4.848 1.421 1.152 0.5766 0.4 0.3559
EBITDA 1 1.83 0.145 - - - -1.498
EBIT 1 1.755 0.0697 0.1341 -0.4472 -1.81 -1.511
Operating Margin 36.19% 4.9% 11.64% -77.55% -452.48% -424.6%
Earnings before Tax (EBT) 1 2.005 0.1254 0.4287 0.4741 -1.639 -1.446
Net income 1 -3.783 -1.226 0.1505 0.0678 -1.874 -1.452
Net margin -78.03% -86.32% 13.06% 11.76% -468.47% -408.06%
EPS 2 -0.0212 -0.006875 0.000718 0.000323 -0.008951 -0.006937
Free Cash Flow 1 5.147 0.5863 -5 0.4891 2.906 -1.778
FCF margin 106.17% 41.27% -433.89% 84.81% 726.57% -499.64%
FCF Conversion (EBITDA) 281.26% 404.22% - - - -
FCF Conversion (Net income) - - - 721.15% - -
Dividend per Share - - - - - -
Announcement Date 4/14/19 6/10/20 4/13/21 7/14/22 6/13/23 4/8/24
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.31 4.98 0.94 1.98 4.13 1.74
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5.15 0.59 -5 0.49 2.91 -1.78
ROE (net income / shareholders' equity) 19.1% -3.6% 3.09% 1.22% -39.5% -48.1%
ROA (Net income/ Total Assets) 10.5% 0.6% 1.49% -4.48% -21.3% -27.5%
Assets 1 -36.09 -203.3 10.08 -1.513 8.806 5.287
Book Value Per Share 2 0.0300 0.0200 0.0300 0.0300 0.0200 0.0100
Cash Flow per Share 2 0.0200 0.0300 0 0.0100 0.0200 0.0100
Capex 1 0.22 - - - - 0.27
Capex / Sales 4.47% - - - - 77.17%
Announcement Date 4/14/19 6/10/20 4/13/21 7/14/22 6/13/23 4/8/24
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Services

1st Jan change Capi.
SUNRISE SHARES HOLDINGS LTD. Stock Sunrise Shares Holdings Ltd.
-44.12% 2.92M
CBRE GROUP, INC. Stock CBRE Group, Inc.
-6.19% 26.35B
KE HOLDINGS INC. Stock KE Holdings Inc.
-8.51% 18.19B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-23.96% 10.28B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-16.46% 9.84B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
-3.37% 8.67B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-4.57% 6.73B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-11.93% 5.42B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+32.17% 4.39B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-10.00% 2.23B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. 581 Stock
  4. Financials Sunrise Shares Holdings Ltd.