Financials Sunshine Holdings PLC

Equities

SUN.N0000

LK0160N00008

Drug Retailers

End-of-day quote Colombo S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
60.6 LKR +2.36% Intraday chart for Sunshine Holdings PLC +4.84% +18.82%

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization 1 5,668 11,890 16,421 22,139 29,814 -
Enterprise Value (EV) 1 5,668 11,890 16,421 22,139 29,814 29,814
P/E ratio 4.94 x 7.82 x 6.04 x 9.64 x - -
Yield - 6.6% - - 3.3% 5.12%
Capitalization / Revenue 0.27 x 0.49 x - - 0.53 x 0.48 x
EV / Revenue 0.27 x 0.49 x - - 0.53 x 0.48 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 1.13 x - - 1.67 x 1.33 x
Nbr of stocks (in thousands) 448,662 448,662 448,662 491,974 491,974 -
Reference price 2 12.63 26.50 36.60 45.00 60.60 60.60
Announcement Date 5/27/20 5/31/21 5/30/22 5/25/23 - -
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net sales 1 20,831 24,339 - - 55,979 62,230
EBITDA - - - - - -
EBIT - 3,669 - - - -
Operating Margin - 15.07% - - - -
Earnings before Tax (EBT) - 3,309 - - - -
Net income - 1,520 2,721 2,264 - -
Net margin - 6.25% - - - -
EPS 2.557 3.390 6.060 4.670 - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 1.750 - - 2.000 3.100
Announcement Date 5/27/20 5/31/21 5/30/22 5/25/23 - -
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 17.2% - - 25.2% 25.2%
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 1 - 23.50 - - 36.30 45.50
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 5/27/20 5/31/21 5/30/22 5/25/23 - -
1LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
60.6 LKR
Average target price
81.15 LKR
Spread / Average Target
+33.91%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SUN.N0000 Stock
  4. Financials Sunshine Holdings PLC