SUNVIM GROUP CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.71 CNY | 0.00% |
|
-3.29% | -6.55% |
| Apr. 22 | Sunvim Group Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Apr. 12 | Sunvim Group Co.,Ltd Proposes Final Cash Dividend for the Year 2023 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 3,897 | 4,069 | 3,772 | - |
| Enterprise Value (EV) 1 | 3,897 | 4,069 | 3,772 | 3,772 |
| P/E ratio | 19.8 x | 15.8 x | 10.7 x | 9.06 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 0.76 x | 0.63 x | 0.58 x |
| EV / Revenue | - | 0.76 x | 0.63 x | 0.58 x |
| EV / EBITDA | - | 5.49 x | 5.84 x | 5.18 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 822,168 | 807,281 | 794,116 | - |
| Reference price 2 | 4.740 | 5.040 | 4.710 | 4.710 |
| Announcement Date | 4/17/23 | 4/11/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 5,340 | 5,986 | 6,557 |
| EBITDA 1 | - | 741.5 | 646.2 | 728.9 |
| EBIT 1 | - | 354.7 | 457.1 | 543.4 |
| Operating Margin | - | 6.64% | 7.64% | 8.29% |
| Earnings before Tax (EBT) 1 | - | 353.5 | 452.2 | 538 |
| Net income 1 | 203.5 | 286.6 | 362.1 | 430.8 |
| Net margin | - | 5.37% | 6.05% | 6.57% |
| EPS 2 | 0.2400 | 0.3200 | 0.4400 | 0.5200 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/17/23 | 4/11/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.43% | 8.21% | 8.9% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 576 | 103 | 103 |
| Capex / Sales | - | 10.79% | 1.72% | 1.58% |
| Announcement Date | 4/17/23 | 4/11/24 | - | - |
1CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.75
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.55% | 516M | |
| +14.49% | 6.7B | |
| +2.11% | 3.55B | |
| +9.64% | 2.38B | |
| +20.91% | 2.31B | |
| -6.53% | 1.97B | |
| +13.43% | 1.85B | |
| +4.51% | 1.78B | |
| +16.20% | 1.68B | |
| +29.04% | 1.64B |
- Stock Market
- Equities
- 002083 Stock
- Financials Sunvim Group Co.,Ltd
