End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.55 OMR | 0.00% | 0.00% | 0.00% |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.38 | 9.38 | 3.85 | 3.85 | 3.85 | 3.85 |
Enterprise Value (EV) 1 | 12.19 | 14.96 | 11.12 | 10.03 | 12.23 | 12.57 |
P/E ratio | 18.7 x | 43.2 x | 80.8 x | 48 x | -0.85 x | -1.55 x |
Yield | 2.99% | 1.49% | - | 0.91% | - | - |
Capitalization / Revenue | 0.75 x | 0.69 x | 0.3 x | 0.36 x | 1.31 x | 1.67 x |
EV / Revenue | 0.97 x | 1.1 x | 0.88 x | 0.95 x | 4.17 x | 5.44 x |
EV / EBITDA | 13.9 x | 22.8 x | 11.1 x | 9.16 x | -3.6 x | -10.3 x |
EV / FCF | -4.23 x | -5.62 x | -7.11 x | 6.61 x | 7.54 x | 22 x |
FCF Yield | -23.6% | -17.8% | -14.1% | 15.1% | 13.3% | 4.54% |
Price to Book | 2 x | 2.03 x | 0.85 x | 0.83 x | -0.8 x | -0.53 x |
Nbr of stocks (in thousands) | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 |
Reference price 2 | 1.340 | 1.340 | 0.5500 | 0.5500 | 0.5500 | 0.5500 |
Announcement Date | 2/15/17 | 2/18/18 | 2/16/19 | 2/11/20 | 7/26/21 | 3/16/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 12.59 | 13.64 | 12.67 | 10.58 | 2.932 | 2.31 |
EBITDA 1 | 0.874 | 0.6564 | 1.002 | 1.095 | -3.399 | -1.222 |
EBIT 1 | 0.6022 | 0.3536 | 0.4292 | 0.4766 | -3.951 | -1.842 |
Operating Margin | 4.78% | 2.59% | 3.39% | 4.51% | -134.79% | -79.73% |
Earnings before Tax (EBT) 1 | 0.5662 | 0.2366 | 0.0579 | 0.0969 | -4.562 | -2.396 |
Net income 1 | 0.5019 | 0.2169 | 0.0476 | 0.0803 | -4.512 | -2.477 |
Net margin | 3.99% | 1.59% | 0.38% | 0.76% | -153.9% | -107.21% |
EPS 2 | 0.0717 | 0.0310 | 0.006804 | 0.0115 | -0.6445 | -0.3538 |
Free Cash Flow 1 | -2.882 | -2.662 | -1.563 | 1.517 | 1.621 | 0.5702 |
FCF margin | -22.89% | -19.52% | -12.34% | 14.34% | 55.28% | 24.68% |
FCF Conversion (EBITDA) | - | - | - | 138.56% | - | - |
FCF Conversion (Net income) | - | - | - | 1,890.39% | - | - |
Dividend per Share 2 | 0.0400 | 0.0200 | - | 0.005000 | - | - |
Announcement Date | 2/15/17 | 2/18/18 | 2/16/19 | 2/11/20 | 7/26/21 | 3/16/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.81 | 5.58 | 7.27 | 6.18 | 8.38 | 8.72 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.21 x | 8.497 x | 7.26 x | 5.646 x | -2.465 x | -7.135 x |
Free Cash Flow 1 | -2.88 | -2.66 | -1.56 | 1.52 | 1.62 | 0.57 |
ROE (net income / shareholders' equity) | 10.9% | 4.65% | 1.04% | 1.75% | 179% | 40.9% |
ROA (Net income/ Total Assets) | 4.36% | 1.91% | 1.98% | 2.23% | -30.3% | -19.8% |
Assets 1 | 11.5 | 11.34 | 2.405 | 3.598 | 14.89 | 12.51 |
Book Value Per Share 2 | 0.6700 | 0.6600 | 0.6500 | 0.6600 | -0.6900 | -1.040 |
Cash Flow per Share 2 | 0.0300 | 0.0300 | 0.0200 | 0.0100 | 0.0200 | 0 |
Capex 1 | 0.86 | 3.67 | 0.36 | 0.27 | 0.06 | 0.02 |
Capex / Sales | 6.83% | 26.9% | 2.87% | 2.57% | 2.2% | 0.86% |
Announcement Date | 2/15/17 | 2/18/18 | 2/16/19 | 2/11/20 | 7/26/21 | 3/16/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 10M | |
+4.31% | 25.93B | |
+4.58% | 8.32B | |
-7.47% | 2.17B | |
-0.41% | 1.47B | |
-2.91% | 1.16B | |
+49.73% | 700M | |
-10.26% | 437M | |
-18.75% | 402M | |
-0.90% | 223M |
- Stock Market
- Equities
- OSCI Stock
- Financials Sweets of Oman SAOG