Financials Sweets of Oman SAOG

Equities

OSCI

OM0000001475

Food Processing

End-of-day quote Muscat Exchange 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
0.55 OMR 0.00% Intraday chart for Sweets of Oman SAOG 0.00% 0.00%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 9.38 9.38 3.85 3.85 3.85 3.85
Enterprise Value (EV) 1 12.19 14.96 11.12 10.03 12.23 12.57
P/E ratio 18.7 x 43.2 x 80.8 x 48 x -0.85 x -1.55 x
Yield 2.99% 1.49% - 0.91% - -
Capitalization / Revenue 0.75 x 0.69 x 0.3 x 0.36 x 1.31 x 1.67 x
EV / Revenue 0.97 x 1.1 x 0.88 x 0.95 x 4.17 x 5.44 x
EV / EBITDA 13.9 x 22.8 x 11.1 x 9.16 x -3.6 x -10.3 x
EV / FCF -4.23 x -5.62 x -7.11 x 6.61 x 7.54 x 22 x
FCF Yield -23.6% -17.8% -14.1% 15.1% 13.3% 4.54%
Price to Book 2 x 2.03 x 0.85 x 0.83 x -0.8 x -0.53 x
Nbr of stocks (in thousands) 7,000 7,000 7,000 7,000 7,000 7,000
Reference price 2 1.340 1.340 0.5500 0.5500 0.5500 0.5500
Announcement Date 2/15/17 2/18/18 2/16/19 2/11/20 7/26/21 3/16/22
1OMR in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 12.59 13.64 12.67 10.58 2.932 2.31
EBITDA 1 0.874 0.6564 1.002 1.095 -3.399 -1.222
EBIT 1 0.6022 0.3536 0.4292 0.4766 -3.951 -1.842
Operating Margin 4.78% 2.59% 3.39% 4.51% -134.79% -79.73%
Earnings before Tax (EBT) 1 0.5662 0.2366 0.0579 0.0969 -4.562 -2.396
Net income 1 0.5019 0.2169 0.0476 0.0803 -4.512 -2.477
Net margin 3.99% 1.59% 0.38% 0.76% -153.9% -107.21%
EPS 2 0.0717 0.0310 0.006804 0.0115 -0.6445 -0.3538
Free Cash Flow 1 -2.882 -2.662 -1.563 1.517 1.621 0.5702
FCF margin -22.89% -19.52% -12.34% 14.34% 55.28% 24.68%
FCF Conversion (EBITDA) - - - 138.56% - -
FCF Conversion (Net income) - - - 1,890.39% - -
Dividend per Share 2 0.0400 0.0200 - 0.005000 - -
Announcement Date 2/15/17 2/18/18 2/16/19 2/11/20 7/26/21 3/16/22
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 2.81 5.58 7.27 6.18 8.38 8.72
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.21 x 8.497 x 7.26 x 5.646 x -2.465 x -7.135 x
Free Cash Flow 1 -2.88 -2.66 -1.56 1.52 1.62 0.57
ROE (net income / shareholders' equity) 10.9% 4.65% 1.04% 1.75% 179% 40.9%
ROA (Net income/ Total Assets) 4.36% 1.91% 1.98% 2.23% -30.3% -19.8%
Assets 1 11.5 11.34 2.405 3.598 14.89 12.51
Book Value Per Share 2 0.6700 0.6600 0.6500 0.6600 -0.6900 -1.040
Cash Flow per Share 2 0.0300 0.0300 0.0200 0.0100 0.0200 0
Capex 1 0.86 3.67 0.36 0.27 0.06 0.02
Capex / Sales 6.83% 26.9% 2.87% 2.57% 2.2% 0.86%
Announcement Date 2/15/17 2/18/18 2/16/19 2/11/20 7/26/21 3/16/22
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OSCI Stock
  4. Financials Sweets of Oman SAOG