Financials Syntara Limited

Equities

SNT

AU0000312480

Pharmaceuticals

End-of-day quote Australian S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
0.015 AUD -11.76% Intraday chart for Syntara Limited -11.76% -25.00%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 100.6 26.09 40.3 35.69 35.26 17.91 - -
Enterprise Value (EV) 1 76.6 19.48 27.91 26.75 26.03 10.71 8.709 14.41
P/E ratio -5.1 x -1.89 x -12.7 x -16.1 x -2.45 x -1.36 x -1.67 x -5 x
Yield - - - - - - - -
Capitalization / Revenue 8.26 x 2.06 x 1.7 x 2.24 x 1.83 x 1.54 x 4.97 x 3.98 x
EV / Revenue 6.29 x 1.54 x 1.18 x 1.68 x 1.35 x 0.92 x 2.42 x 3.2 x
EV / EBITDA -4.89 x -1.61 x -124 x -2.61 x -3.21 x -1.39 x -0.68 x -3.6 x
EV / FCF -3.69 x -1.41 x 11.5 x -1.65 x - -1.88 x -0.84 x -3.43 x
FCF Yield -27.1% -71.2% 8.7% -60.4% - -53.2% -119% -29.1%
Price to Book - - - 3.3 x 3.69 x - - -
Nbr of stocks (in thousands) 394,316 395,249 452,824 549,078 719,584 1,193,943 - -
Reference price 2 0.2550 0.0660 0.0890 0.0650 0.0490 0.0150 0.0150 0.0150
Announcement Date 7/25/19 7/31/20 7/28/21 7/29/22 8/28/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 12.17 12.66 23.68 15.91 19.31 11.6 3.6 4.5
EBITDA 1 -15.65 -12.08 -0.225 -10.25 -8.114 -7.7 -12.8 -4
EBIT 1 -18.27 -15.32 -3.377 -13.48 -9.962 -8.1 -13.2 -4.4
Operating Margin -150.11% -120.93% -14.26% -84.74% -51.6% -69.83% -366.67% -97.78%
Earnings before Tax (EBT) 1 - - - -1.93 -11.36 -8.2 -13.3 -4.5
Net income 1 -20.06 -13.94 -2.97 -1.93 -11.36 -8.2 -13.3 -4.5
Net margin -164.8% -110.09% -12.54% -12.13% -58.84% -70.69% -369.44% -100%
EPS 2 -0.0500 -0.0350 -0.007000 -0.004030 -0.0200 -0.0110 -0.009000 -0.003000
Free Cash Flow 1 -20.78 -13.86 2.428 -16.17 - -5.7 -10.4 -4.2
FCF margin -170.73% -109.42% 10.26% -101.6% - -49.14% -288.89% -93.33%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 7/25/19 7/31/20 7/28/21 7/29/22 8/28/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2023 Q2 2023 S2
Net sales 4.021 8.644 13.69 9.989 - 10.15
EBITDA -7.999 -4.081 0.713 -0.938 - -
EBIT -9.615 -5.701 -0.876 -2.501 - -
Operating Margin -239.12% -65.95% -6.4% -25.04% - -
Earnings before Tax (EBT) - - - - - -
Net income 1 -10.32 -3.624 0.046 -3.016 -4.786 -
Net margin -256.63% -41.93% 0.34% -30.19% - -
EPS 2 - - - -0.007000 -0.000100 -
Dividend per Share - - - - - -
Announcement Date 1/31/20 7/31/20 1/29/21 7/28/21 2/10/23 8/28/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 24 6.61 12.4 8.94 9.23 7.2 9.2 3.5
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -20.8 -13.9 2.43 -16.2 - -5.7 -10.4 -4.2
ROE (net income / shareholders' equity) - - - - -112% - - -
ROA (Net income/ Total Assets) -39% -31.7% -8.61% -6.57% -46.2% - - -
Assets 1 51.38 44.04 34.5 29.39 24.61 - - -
Book Value Per Share - - - 0.0200 0.0100 - - -
Cash Flow per Share 2 - - - -0.0300 -0.0100 -0.0100 -0.0100 -0
Capex 1 0.58 0.26 0.33 0.07 0.14 0.1 0.1 -
Capex / Sales 4.73% 2.05% 1.4% 0.41% 0.71% 0.86% 2.78% -
Announcement Date 7/25/19 7/31/20 7/28/21 7/29/22 8/28/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. SNT Stock
  4. Financials Syntara Limited