Stock 2480 SYSTEM LOCATION CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials System Location Co.,Ltd.

Equities

2480

JP3351080001

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 08:33:40 2024-04-25 pm EDT 		5-day change 1st Jan Change
1,444 JPY +0.77% Intraday chart for System Location Co.,Ltd. +3.51% +2.56%
2023 System Location Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 System Location Co.,Ltd. agreed to acquire Inspiration Co., Ltd. from Ayako Ochiai, Masaharu Iwahashi and other sellers for approximately ¥820 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,834 3,250 3,430 5,398 5,864 5,204
Enterprise Value (EV) 1 3,573 1,958 1,825 3,411 3,887 3,545
P/E ratio 24.3 x 13.5 x 10.5 x 13.8 x 13.9 x 14.1 x
Yield 1.24% 2.28% 2.88% 1.96% 1.81% -
Capitalization / Revenue 5.58 x 3.49 x 3.22 x 4.75 x 4.5 x 3.07 x
EV / Revenue 4.12 x 2.1 x 1.71 x 3 x 2.99 x 2.09 x
EV / EBITDA 10.2 x 5.1 x 3.59 x 6.24 x 6.03 x 4.82 x
EV / FCF 14.2 x 23.3 x 5.33 x 13.6 x 13.5 x 7.79 x
FCF Yield 7.02% 4.28% 18.8% 7.33% 7.4% 12.8%
Price to Book 2.35 x 1.49 x 1.43 x 1.99 x 1.93 x 1.64 x
Nbr of stocks (in thousands) 3,528 3,528 3,528 3,528 3,528 3,528
Reference price 2 1,370 921.0 972.0 1,530 1,662 1,475
Announcement Date 6/28/18 6/27/19 6/25/20 6/24/21 6/23/22 6/22/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 867 930 1,065 1,136 1,302 1,696
EBITDA 1 349 384 508 547 645 735
EBIT 1 291 315 426 437 545 562
Operating Margin 33.56% 33.87% 40% 38.47% 41.86% 33.14%
Earnings before Tax (EBT) 1 305 357 493 626 609 585
Net income 1 199 241 327 391 422 369
Net margin 22.95% 25.91% 30.7% 34.42% 32.41% 21.76%
EPS 2 56.40 68.30 92.68 110.8 119.6 104.6
Free Cash Flow 1 250.9 83.88 342.2 250.1 287.6 455.2
FCF margin 28.94% 9.02% 32.14% 22.02% 22.09% 26.84%
FCF Conversion (EBITDA) 71.88% 21.84% 67.37% 45.73% 44.59% 61.94%
FCF Conversion (Net income) 126.07% 34.8% 104.66% 63.97% 68.16% 123.37%
Dividend per Share 2 17.00 21.00 28.00 30.00 30.00 -
Announcement Date 6/28/18 6/27/19 6/25/20 6/24/21 6/23/22 6/22/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 514 549 632 316 410 837 429 429 856 453
EBITDA - - - - - - - - - -
EBIT 1 208 234 261 128 117 272 144 144 293 162
Operating Margin 40.47% 42.62% 41.3% 40.51% 28.54% 32.5% 33.57% 33.57% 34.23% 35.76%
Earnings before Tax (EBT) 1 224 252 307 138 142 284 155 164 298 167
Net income 1 153 170 219 91 92 179 100 110 183 114
Net margin 29.77% 30.97% 34.65% 28.8% 22.44% 21.39% 23.31% 25.64% 21.38% 25.17%
EPS 2 43.41 48.29 62.13 25.97 26.11 50.85 28.35 31.21 52.10 32.26
Dividend per Share - - - - - - - - - -
Announcement Date 11/1/19 11/6/20 11/5/21 2/4/22 8/5/22 11/4/22 2/3/23 8/4/23 11/2/23 2/2/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,261 1,292 1,605 1,987 1,977 1,659
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 251 83.9 342 250 288 455
ROE (net income / shareholders' equity) 9.98% 11.3% 14.3% 15.3% 14.5% 11.8%
ROA (Net income/ Total Assets) 7.72% 7.68% 9.69% 8.85% 9.9% 9.26%
Assets 1 2,577 3,137 3,373 4,418 4,263 3,984
Book Value Per Share 2 584.0 620.0 678.0 768.0 863.0 901.0
Cash Flow per Share 2 357.0 366.0 455.0 563.0 560.0 470.0
Capex 1 5 96 14 82 13 14
Capex / Sales 0.58% 10.32% 1.31% 7.22% 1% 0.83%
Announcement Date 6/28/18 6/27/19 6/25/20 6/24/21 6/23/22 6/22/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
SYSTEM LOCATION CO.,LTD. Stock System Location Co.,Ltd.
+2.56% 32.37M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 2480 Stock
  4. Financials System Location Co.,Ltd.