Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
2.84
USD
|
+3.65%
|
|
-4.05%
|
-54.74%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
132.5
|
54.61
|
183.5
|
85.67
|
10.39
|
25.42
|
Enterprise Value (EV)
1 |
126.3
|
92.76
|
189.2
|
111.8
|
59.28
|
59.22
|
P/E ratio
|
-
|
-
|
-3.21
x
|
-1.67
x
|
-0.12
x
|
-0.33
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
12.6
x
|
6.55
x
|
10.1
x
|
3.05
x
|
0.47
x
|
3.53
x
|
EV / Revenue
|
12
x
|
11.1
x
|
10.4
x
|
3.98
x
|
2.66
x
|
8.23
x
|
EV / EBITDA
|
-3.01
x
|
-1.86
x
|
-4.92
x
|
-2.68
x
|
-1.1
x
|
-1.28
x
|
EV / FCF
|
-5.12
x
|
-3.65
x
|
-6.21
x
|
-5.4
x
|
-2.09
x
|
-2.57
x
|
FCF Yield
|
-19.5%
|
-27.4%
|
-16.1%
|
-18.5%
|
-47.9%
|
-38.9%
|
Price to Book
|
-
|
-1.74
x
|
21
x
|
-6.66
x
|
-0.28
x
|
-0.91
x
|
Nbr of stocks (in thousands)
|
8.81
|
9.34
|
29.6
|
33.2
|
73.2
|
4,050
|
Reference price
2 |
15,050
|
5,850
|
6,200
|
2,581
|
142.0
|
6.275
|
Announcement Date
|
3/14/19
|
3/16/20
|
3/31/21
|
3/23/22
|
3/31/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
10.5
|
8.335
|
18.13
|
28.06
|
22.3
|
7.193
|
EBITDA
1 |
-41.96
|
-49.86
|
-38.49
|
-41.7
|
-54
|
-46.29
|
EBIT
1 |
-44.41
|
-52.06
|
-40.2
|
-42.97
|
-55.04
|
-47.15
|
Operating Margin
|
-422.92%
|
-624.57%
|
-221.72%
|
-153.16%
|
-246.78%
|
-655.54%
|
Earnings before Tax (EBT)
1 |
-51.15
|
-59.01
|
-46.8
|
-49.24
|
-62
|
-50.08
|
Net income
1 |
-51.15
|
-59.01
|
-46.8
|
-49.24
|
-62
|
-50.08
|
Net margin
|
-487.17%
|
-707.93%
|
-258.12%
|
-175.5%
|
-277.98%
|
-696.19%
|
EPS
|
-
|
-
|
-1,929
|
-1,550
|
-1,222
|
-19.19
|
Free Cash Flow
1 |
-24.66
|
-25.39
|
-30.45
|
-20.7
|
-28.4
|
-23.07
|
FCF margin
|
-234.82%
|
-304.62%
|
-167.97%
|
-73.77%
|
-127.31%
|
-320.67%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/14/19
|
3/16/20
|
3/31/21
|
3/23/22
|
3/31/23
|
4/1/24
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
7.428
|
6.98
|
7.234
|
5.911
|
3.677
|
5.483
|
2.078
|
1.964
|
1.472
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-12.21
|
-10.28
|
-14.86
|
-15.02
|
-15.8
|
-9.834
|
-13.69
|
-13.05
|
-11.1
|
Operating Margin
|
-164.4%
|
-147.26%
|
-205.38%
|
-254.09%
|
-429.7%
|
-179.35%
|
-658.66%
|
-664.51%
|
-753.8%
|
Earnings before Tax (EBT)
1 |
-13.96
|
-12.14
|
-16.5
|
-18.03
|
-17.38
|
-10.41
|
-17.96
|
-6.347
|
-15.42
|
Net income
1 |
-13.96
|
-12.14
|
-16.5
|
-18.03
|
-17.7
|
-10.41
|
-17.96
|
-6.347
|
-15.42
|
Net margin
|
-187.96%
|
-173.98%
|
-228.02%
|
-305.09%
|
-481.51%
|
-189.91%
|
-864.53%
|
-323.17%
|
-1,047.89%
|
EPS
2 |
-400.0
|
-350.0
|
-500.0
|
-500.0
|
-295.0
|
-141.0
|
-132.0
|
-8.000
|
-3.450
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
2/17/22
|
5/5/22
|
8/15/22
|
11/10/22
|
3/13/23
|
5/22/23
|
8/7/23
|
11/15/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
38.2
|
5.74
|
26.1
|
48.9
|
33.8
|
Net Cash position
1 |
6.29
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-0.7651
x
|
-0.1491
x
|
-0.6254
x
|
-0.9054
x
|
-0.7303
x
|
Free Cash Flow
1 |
-24.7
|
-25.4
|
-30.5
|
-20.7
|
-28.4
|
-23.1
|
ROE (net income / shareholders' equity)
|
-804%
|
522%
|
370%
|
2,358%
|
236%
|
148%
|
ROA (Net income/ Total Assets)
|
-46.6%
|
-70.1%
|
-46.7%
|
-38.5%
|
-72.5%
|
-85.3%
|
Assets
1 |
109.8
|
84.14
|
100.2
|
128
|
85.49
|
58.73
|
Book Value Per Share
|
-
|
-3,357
|
295.0
|
-388.0
|
-514.0
|
-6.910
|
Cash Flow per Share
|
-
|
1,089
|
567.0
|
668.0
|
134.0
|
3.870
|
Capex
1 |
0.59
|
0.76
|
0.8
|
0.46
|
0.34
|
0.19
|
Capex / Sales
|
5.65%
|
9.13%
|
4.43%
|
1.64%
|
1.52%
|
2.67%
|
Announcement Date
|
3/14/19
|
3/16/20
|
3/31/21
|
3/23/22
|
3/31/23
|
4/1/24
|
|