End-of-day quote
Taiwan S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
17.6
TWD
|
+0.86%
|
|
+1.44%
|
-2.76%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
154,513
|
144,514
|
216,208
|
180,810
|
225,835
|
219,596
|
-
|
-
|
Enterprise Value (EV)
1 |
154,513
|
144,514
|
216,208
|
180,810
|
225,835
|
219,596
|
219,596
|
219,596
|
P/E ratio
|
12.2
x
|
11.3
x
|
11.6
x
|
13.9
x
|
17.9
x
|
14
x
|
15.3
x
|
-
|
Yield
|
3.93%
|
4.19%
|
-
|
3.38%
|
-
|
3.68%
|
3.54%
|
3.91%
|
Capitalization / Revenue
|
3.54
x
|
3.27
x
|
3.39
x
|
2.72
x
|
3.23
x
|
4.02
x
|
4.01
x
|
3.88
x
|
EV / Revenue
|
3.54
x
|
3.27
x
|
3.39
x
|
2.72
x
|
3.23
x
|
4.02
x
|
4.01
x
|
3.88
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.99
x
|
0.78
x
|
1.09
x
|
0.89
x
|
1.04
x
|
1.17
x
|
1.14
x
|
-
|
Nbr of stocks (in thousands)
|
12,464,437
|
12,469,202
|
12,477,062
|
12,477,062
|
12,477,062
|
12,477,062
|
-
|
-
|
Reference price
2 |
12.40
|
11.59
|
17.33
|
14.49
|
18.10
|
17.60
|
17.60
|
17.60
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/25/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
43,641
|
44,145
|
63,764
|
66,442
|
69,918
|
54,589
|
54,776
|
56,536
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
18,889
|
18,292
|
35,464
|
19,195
|
19,492
|
21,537
|
20,822
|
-
|
Operating Margin
|
43.28%
|
41.44%
|
55.62%
|
28.89%
|
27.88%
|
39.45%
|
38.01%
|
-
|
Earnings before Tax (EBT)
1 |
16,274
|
16,431
|
23,156
|
17,649
|
17,723
|
18,542
|
18,237
|
-
|
Net income
1 |
14,488
|
14,493
|
20,312
|
14,864
|
14,602
|
16,298
|
14,979
|
-
|
Net margin
|
33.2%
|
32.83%
|
31.85%
|
22.37%
|
20.88%
|
29.86%
|
27.35%
|
-
|
EPS
2 |
1.017
|
1.023
|
1.491
|
1.046
|
1.010
|
1.255
|
1.147
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4873
|
0.4856
|
-
|
0.4894
|
-
|
0.6476
|
0.6239
|
0.6890
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/25/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
19,226
|
16,534
|
9,994
|
14,366
|
16,425
|
19,040
|
19,223
|
17,515
|
16,474
|
16,706
|
14,832
|
13,857
|
14,145
|
12,428
|
13,253
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
5,956
|
2,941
|
2,935
|
-
|
4,819
|
6,717
|
-
|
-
|
4,192
|
2,868
|
4,720
|
4,202
|
4,696
|
4,191
|
4,848
|
Net income
1 |
4,850
|
2,543
|
1,710
|
-
|
3,796
|
6,592
|
-
|
-
|
3,219
|
2,500
|
4,343
|
3,865
|
4,320
|
3,856
|
4,460
|
Net margin
|
25.22%
|
15.38%
|
17.12%
|
-
|
23.11%
|
34.62%
|
-
|
-
|
19.54%
|
14.97%
|
29.28%
|
27.89%
|
30.54%
|
31.03%
|
33.65%
|
EPS
2 |
0.3566
|
0.1737
|
0.1372
|
-
|
0.2687
|
0.4894
|
-
|
-
|
0.2200
|
0.1600
|
0.3200
|
0.2800
|
0.3200
|
0.2800
|
0.3300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/19/21
|
2/25/22
|
5/20/22
|
8/19/22
|
11/18/22
|
2/24/23
|
5/19/23
|
8/25/23
|
11/24/23
|
2/23/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.2%
|
7.94%
|
10.6%
|
7.41%
|
6.96%
|
7.88%
|
7.07%
|
7.4%
|
ROA (Net income/ Total Assets)
|
0.76%
|
0.69%
|
0.86%
|
0.56%
|
0.5%
|
0.51%
|
0.46%
|
-
|
Assets
1 |
1,908,830
|
2,113,514
|
2,354,310
|
2,654,259
|
2,900,614
|
3,195,686
|
3,245,682
|
-
|
Book Value Per Share
2 |
12.60
|
14.90
|
15.90
|
16.30
|
17.40
|
15.00
|
15.40
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/25/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
Last Close Price
17.6
TWD Average target price
17.36
TWD Spread / Average Target -1.36% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.76% | 6.68B | | +13.75% | 555B | | +12.36% | 298B | | +8.64% | 251B | | +21.72% | 210B | | +16.11% | 173B | | +6.88% | 163B | | +4.42% | 154B | | -11.67% | 138B | | +0.10% | 138B |
Other Banks
|