Stock 5903 TAIWAN FAMILYMART CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Taiwan FamilyMart Co., Ltd.

Equities

5903

TW0005903009

Food Retail & Distribution

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
189.5 TWD 0.00% Intraday chart for Taiwan FamilyMart Co., Ltd. +0.53% +0.26%
Mar. 15 Taiwan FamilyMart Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Taiwan FamilyMart Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 48,774 58,484 55,247 45,760 42,189 42,300 - -
Enterprise Value (EV) 1 65,735 49,299 51,156 42,556 38,966 34,662 33,554 33,348
P/E ratio 26.7 x 27.5 x 41.2 x - - - - -
Yield 2.97% 2.86% 1.9% 3.17% 3.07% 3.86% 4.42% -
Capitalization / Revenue 0.63 x 0.69 x 0.66 x 0.5 x 0.42 x 0.4 x 0.37 x 0.35 x
EV / Revenue 0.85 x 0.58 x 0.61 x 0.47 x 0.39 x 0.33 x 0.29 x 0.27 x
EV / EBITDA 7.3 x 4.92 x 5.53 x 4.3 x 3.62 x 4.36 x 4.67 x 5.22 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 8.16 x 8.85 x 8.72 x 6.37 x 5.62 x 5.16 x 4.72 x 4.41 x
Nbr of stocks (in thousands) 223,220 223,220 223,220 223,220 223,220 223,220 - -
Reference price 2 218.5 262.0 247.5 205.0 189.0 189.5 189.5 189.5
Announcement Date 3/23/20 3/21/21 3/23/22 3/14/23 3/14/24 - - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 77,730 85,366 83,660 90,743 99,610 106,639 114,075 122,106
EBITDA 1 9,002 10,014 9,254 9,906 10,756 7,958 7,193 6,391
EBIT 1 2,415 2,822 1,667 1,682 2,012 2,577 2,925 3,032
Operating Margin 3.11% 3.31% 1.99% 1.85% 2.02% 2.42% 2.56% 2.48%
Earnings before Tax (EBT) 2,379 2,744 1,781 - - - - -
Net income 1,831 2,130 1,344 - - - - -
Net margin 2.35% 2.49% 1.61% - - - - -
EPS 8.170 9.510 6.010 - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 6.500 7.500 4.700 6.500 5.800 7.307 8.382 -
Announcement Date 3/23/20 3/21/21 3/23/22 3/14/23 3/14/24 - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 16,962 - - - - - - -
Net Cash position 1 - 9,185 4,091 3,204 3,222 7,638 8,746 8,952
Leverage (Debt/EBITDA) 1.884 x - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 32% 33.8% 20.8% 27.2% 21.9% 26.9% 27.9% 26.9%
ROA (Net income/ Total Assets) 4.07% 3.59% - - - - - -
Assets 44,985 59,343 - - - - - -
Book Value Per Share 2 26.80 29.60 28.40 32.20 33.60 36.70 40.10 42.90
Cash Flow per Share - - - - - - - -
Capex 3,521 2,959 - - - - - -
Capex / Sales 4.53% 3.47% - - - - - -
Announcement Date 3/23/20 3/21/21 3/23/22 3/14/23 3/14/24 - - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Taiwan FamilyMart Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
189.5 TWD
Average target price
205 TWD
Spread / Average Target
+8.18%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Supermarkets & Convenience Stores

1st Jan change Capi.
TAIWAN FAMILYMART CO., LTD. Stock Taiwan FamilyMart Co., Ltd.
+0.26% 1.3B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. Stock Fomento Económico Mexicano, S.A.B. de C.V.
-8.34% 38.77B
AVENUE SUPERMARTS LIMITED Stock Avenue Supermarts Limited
+12.76% 34.96B
SEVEN & I HOLDINGS CO., LTD. Stock Seven & i Holdings Co., Ltd.
+9.38% 34.02B
SM INVESTMENTS CORPORATION Stock SM Investments Corporation
+8.94% 20.53B
COLES GROUP LIMITED Stock Coles Group Limited
+0.68% 14.24B
JERÓNIMO MARTINS, SGPS, S.A. Stock Jerónimo Martins, SGPS, S.A.
-16.02% 13.12B
CASEY'S GENERAL STORES, INC. Stock Casey's General Stores, Inc.
+16.28% 11.97B
ICA GRUPPEN Stock ICA Gruppen
-.--% 11.82B
CARREFOUR Stock Carrefour
-4.68% 11.77B
Supermarkets & Convenience Stores
  1. Stock Market
  2. Equities
  3. 5903 Stock
  4. Financials Taiwan FamilyMart Co., Ltd.