Stock TTWO TAKE-TWO INTERACTIVE SOFTWARE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Take-Two Interactive Software, Inc.

Equities

TTWO

US8740541094

Software

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
144.5 USD +0.73% Intraday chart for Take-Two Interactive Software, Inc. +2.75% -10.24%
Apr. 23 Take-Two Interactive Software's Fiscal 2025 Guidance Set to be Main Focus for Investors, Oppenheimer Says MT
Apr. 23 Take-Two Interactive Software's 2K, NFL, NFL Players Association Launch Card Battler Mobile Game MT

Valuation

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,981 13,453 20,352 17,745 20,123 24,467 - -
Enterprise Value (EV) 1 8,410 10,905 17,081 15,193 21,881 26,462 25,765 23,876
P/E ratio 32.5 x 33.5 x 34.7 x 42.9 x -17 x -24.3 x -123 x 65.8 x
Yield - - - - - - - -
Capitalization / Revenue 3.41 x 4.5 x 5.73 x 5.21 x 3.81 x 4.61 x 3.49 x 3.07 x
EV / Revenue 2.87 x 3.65 x 4.81 x 4.46 x 4.14 x 4.99 x 3.67 x 2.99 x
EV / EBITDA 11.9 x 14.7 x 17 x 19.8 x 24.5 x 37.2 x 17 x 12.1 x
EV / FCF 10.8 x 17.2 x 20.3 x 153 x -108 x -647 x 30.9 x 15.9 x
FCF Yield 9.23% 5.8% 4.94% 0.65% -0.93% -0.15% 3.23% 6.28%
Price to Book 5.19 x 5.33 x 6.11 x 4.66 x 2.23 x 2.89 x 2.85 x 2.69 x
Nbr of stocks (in thousands) 105,765 113,424 115,178 115,421 168,675 170,586 - -
Reference price 2 94.37 118.6 176.7 153.7 119.3 143.4 143.4 143.4
Announcement Date 5/13/19 5/20/20 5/18/21 5/16/22 5/17/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,929 2,990 3,553 3,408 5,284 5,302 7,014 7,979
EBITDA 1 706.3 740.1 1,003 767.8 893.9 710.8 1,519 1,981
EBIT 1 666.6 692.5 947.1 706.6 803.6 562.6 1,385 1,989
Operating Margin 22.76% 23.16% 26.66% 20.73% 15.21% 10.61% 19.75% 24.92%
Earnings before Tax (EBT) 1 232.8 458.4 677.8 465.4 -1,338 -1,176 -233 374.9
Net income 1 333.8 404.5 588.9 418 -1,125 -1,011 -222.9 446.1
Net margin 11.4% 13.53% 16.58% 12.27% -21.29% -19.06% -3.18% 5.59%
EPS 2 2.900 3.540 5.090 3.580 -7.030 -5.912 -1.168 2.179
Free Cash Flow 1 776.5 632.3 843.4 99.34 -203.1 -40.88 832.8 1,498
FCF margin 26.51% 21.14% 23.74% 2.91% -3.84% -0.77% 11.87% 18.78%
FCF Conversion (EBITDA) 109.95% 85.43% 84.06% 12.94% - - 54.81% 75.65%
FCF Conversion (Net income) 232.61% 156.33% 143.22% 23.76% - - - 335.85%
Dividend per Share 2 - - - - - - - -
Announcement Date 5/13/19 5/20/20 5/18/21 5/16/22 5/17/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 984.9 866.1 845.8 1,002 1,505 1,383 1,393 1,202 1,445 1,338 1,331 1,262 1,492 1,648 2,546
EBITDA 1 242.7 201 167.3 155.6 332.2 229 182.1 105 309.8 196.4 85.66 151.1 282.4 318.6 688.3
EBIT 1 226.5 185 150.8 141.8 302.3 205.4 154.7 71.7 281.8 167.4 44 108.7 290.2 312.6 643.7
Operating Margin 23% 21.36% 17.83% 14.14% 20.09% 14.86% 11.1% 5.97% 19.5% 12.51% 3.31% 8.62% 19.44% 18.96% 25.28%
Earnings before Tax (EBT) 1 19.97 152.1 121.8 -106.3 -301.1 -200.1 -730.6 -228.9 -577 -152.3 -211.2 -175 -125.8 5.112 -47.16
Net income 1 10.3 144.5 111 -104 -257 -153.4 -610.3 -206 -543.6 -91.6 -167.7 -152.1 -100.5 3.641 18.72
Net margin 1.05% 16.68% 13.12% -10.37% -17.08% -11.1% -43.8% -17.15% -37.62% -6.85% -12.6% -12.05% -6.73% 0.22% 0.74%
EPS 2 0.0900 1.240 0.9500 -0.7600 -1.540 -0.9100 -3.620 -1.220 -3.200 -0.5400 -0.9764 -0.8851 -0.5809 0.0242 0.1042
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/3/21 2/7/22 5/16/22 8/8/22 11/7/22 2/6/23 5/17/23 8/8/23 11/8/23 2/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 1,758 1,995 1,298 -
Net Cash position 1 1,571 2,548 3,270 2,552 - - - 591
Leverage (Debt/EBITDA) - - - - 1.966 x 2.806 x 0.8544 x -
Free Cash Flow 1 777 632 843 99.3 -203 -40.9 833 1,498
ROE (net income / shareholders' equity) 31.5% 26.5% 20.1% 11.7% 8.84% 4.49% 13.5% 17.3%
ROA (Net income/ Total Assets) 13.9% 13.2% 10.7% 6.65% -10% -5.41% -2.36% 11%
Assets 1 2,395 3,062 5,489 6,287 11,204 18,681 9,463 4,074
Book Value Per Share 2 18.20 22.20 28.90 33.00 53.50 49.60 50.30 53.40
Cash Flow per Share 2 7.320 6.010 7.880 2.210 0.0100 2.260 4.600 10.30
Capex 1 67 53.4 68.9 159 204 143 151 161
Capex / Sales 2.29% 1.79% 1.94% 4.65% 3.86% 2.69% 2.16% 2.01%
Announcement Date 5/13/19 5/20/20 5/18/21 5/16/22 5/17/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Take-Two Interactive Software, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
27
Last Close Price
144.5 USD
Average target price
177.6 USD
Spread / Average Target
+22.93%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.47B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 80.86B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 75.4B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 52.54B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 51.47B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 48.04B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 40.73B
SEA LIMITED Stock Sea Limited
+55.21% 35.61B
ROBLOX CORPORATION Stock Roblox Corporation
-21.24% 22.73B
TYLER TECHNOLOGIES, INC. Stock Tyler Technologies, Inc.
+10.19% 19.45B
Other Software
  1. Stock Market
  2. Equities
  3. TTWO Stock
  4. Financials Take-Two Interactive Software, Inc.