Stock 2293 TAKIZAWA HAM CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Takizawa Ham Co., Ltd.

Equities

2293

JP3462000005

Food Processing

Market Closed - Japan Exchange
Other stock markets
 12:29:10 2024-04-26 am EDT 		5-day change 1st Jan Change
3,045 JPY -1.14% Intraday chart for Takizawa Ham Co., Ltd. +0.16% -4.40%
2023 Takizawa Ham Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2017 Takizawa Ham Co., Ltd. announces an Equity Buyback for 15 shares. CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 7,311 6,418 5,988 6,438 6,099 6,087
Enterprise Value (EV) 1 11,383 9,950 9,644 10,188 9,372 9,342
P/E ratio 23.8 x 69.7 x -41 x 117 x 35 x -31.9 x
Yield 0.7% 0.48% - 0.48% 0.67% -
Capitalization / Revenue 0.21 x 0.2 x 0.2 x 0.21 x 0.21 x 0.21 x
EV / Revenue 0.33 x 0.31 x 0.33 x 0.34 x 0.32 x 0.32 x
EV / EBITDA 11.4 x 12.5 x 15.6 x 12.9 x 10.7 x 18.2 x
EV / FCF -12.8 x 9.44 x 37.6 x 27.7 x 14.6 x 58.9 x
FCF Yield -7.79% 10.6% 2.66% 3.61% 6.85% 1.7%
Price to Book 1.89 x 1.71 x 1.76 x 1.74 x 1.59 x 1.66 x
Nbr of stocks (in thousands) 2,054 2,054 2,054 2,054 2,054 2,054
Reference price 2 3,560 3,125 2,916 3,135 2,970 2,964
Announcement Date 6/27/18 6/26/19 6/26/20 6/25/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 34,245 31,922 29,580 30,404 29,477 29,458
EBITDA 1 995 794 617 788 873 514
EBIT 1 444 122 -86 60 107 -217
Operating Margin 1.3% 0.38% -0.29% 0.2% 0.36% -0.74%
Earnings before Tax (EBT) 1 483 151 -104 79 231 -130
Net income 1 307 92 -146 55 174 -191
Net margin 0.9% 0.29% -0.49% 0.18% 0.59% -0.65%
EPS 2 149.5 44.81 -71.12 26.79 84.75 -93.03
Free Cash Flow 1 -887.2 1,054 256.4 367.4 641.8 158.5
FCF margin -2.59% 3.3% 0.87% 1.21% 2.18% 0.54%
FCF Conversion (EBITDA) - 132.78% 41.55% 46.62% 73.51% 30.84%
FCF Conversion (Net income) - 1,145.92% - 667.95% 368.82% -
Dividend per Share 2 25.00 15.00 - 15.00 20.00 -
Announcement Date 6/27/18 6/26/19 6/26/20 6/25/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 14,694 14,864 14,584 8,263 7,129 14,540 8,282 6,915 13,877 7,932
EBITDA - - - - - - - - - -
EBIT 1 -82 11 27 232 -64 -159 80 58 39 210
Operating Margin -0.56% 0.07% 0.19% 2.81% -0.9% -1.09% 0.97% 0.84% 0.28% 2.65%
Earnings before Tax (EBT) 1 -77 38 70 310 -31 -116 106 78 64 175
Net income 1 -105 15 50 243 -71 -143 48 74 43 148
Net margin -0.71% 0.1% 0.34% 2.94% -1% -0.98% 0.58% 1.07% 0.31% 1.87%
EPS 2 -51.14 7.510 24.78 118.3 -35.00 -70.01 23.42 36.06 21.26 72.08
Dividend per Share - - - - - - - - - -
Announcement Date 11/12/19 11/11/20 11/11/21 2/10/22 8/10/22 11/11/22 2/10/23 8/10/23 11/10/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 4,072 3,532 3,656 3,750 3,273 3,255
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.092 x 4.448 x 5.925 x 4.759 x 3.749 x 6.333 x
Free Cash Flow 1 -887 1,054 256 367 642 159
ROE (net income / shareholders' equity) 8.3% 2.42% -4.08% 1.55% 4.61% -5.1%
ROA (Net income/ Total Assets) 1.93% 0.52% -0.39% 0.28% 0.5% -1.03%
Assets 1 15,866 17,699 37,028 19,524 35,152 18,490
Book Value Per Share 2 1,882 1,825 1,660 1,806 1,867 1,781
Cash Flow per Share 2 846.0 1,046 897.0 954.0 1,151 938.0
Capex 1 1,044 270 121 215 212 82
Capex / Sales 3.05% 0.85% 0.41% 0.71% 0.72% 0.28%
Announcement Date 6/27/18 6/26/19 6/26/20 6/25/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Animal Slaughtering & Processing

1st Jan change Capi.
TAKIZAWA HAM CO., LTD. Stock Takizawa Ham Co., Ltd.
-4.40% 39.72M
TYSON FOODS, INC. Stock Tyson Foods, Inc.
+12.99% 21.61B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD. Stock Henan Shuanghui Investment & Development Co.,Ltd.
+0.71% 12.91B
WH GROUP LIMITED Stock WH Group Limited
+15.67% 10.53B
JBS S.A. Stock JBS S.A.
-6.50% 9.91B
PILGRIM'S PRIDE CORPORATION Stock Pilgrim's Pride Corporation
+30.64% 8.47B
BRF S.A. Stock BRF S.A.
+24.33% 5.71B
LDC Stock LDC
+8.57% 2.79B
MAPLE LEAF FOODS INC. Stock Maple Leaf Foods Inc.
-3.57% 2.18B
BELL FOOD GROUP AG Stock Bell Food Group AG
+5.51% 1.85B
Animal Slaughtering & Processing
  1. Stock Market
  2. Equities
  3. 2293 Stock
  4. Financials Takizawa Ham Co., Ltd.