Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
49.64 USD | -6.23% | -7.70% | +124.31% |
Valuation
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 35.51 | 38.49 | 38.24 | 41.34 | 32.53 | 65.09 |
Enterprise Value (EV) 1 | 31.62 | 32.36 | 23.47 | 19.66 | 8.913 | 37 |
P/E ratio | 80 x | 15.2 x | 12.6 x | 39.5 x | 14.5 x | 10.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.46 x | 1.14 x | 1.35 x | 1.84 x | 1.05 x | 1.62 x |
EV / Revenue | 1.3 x | 0.96 x | 0.83 x | 0.87 x | 0.29 x | 0.92 x |
EV / EBITDA | 19.2 x | 7.94 x | 5.28 x | -17.3 x | 2.33 x | 4.47 x |
EV / FCF | -36.2 x | 24.1 x | 3.02 x | 3.86 x | 14.8 x | 13.8 x |
FCF Yield | -2.76% | 4.14% | 33.1% | 25.9% | 6.77% | 7.26% |
Price to Book | 1.06 x | 1.06 x | 0.97 x | 1.02 x | 0.75 x | 1.3 x |
Nbr of stocks (in thousands) | 3,461 | 3,473 | 3,480 | 3,489 | 3,498 | 3,509 |
Reference price 2 | 10.26 | 11.08 | 10.99 | 11.85 | 9.300 | 18.55 |
Announcement Date | 8/29/18 | 8/2/19 | 8/7/20 | 8/27/21 | 8/19/22 | 8/15/23 |
Income Statement Evolution (Annual data)
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 24.36 | 33.62 | 28.38 | 22.51 | 30.87 | 40.2 |
EBITDA 1 | 1.644 | 4.075 | 4.444 | -1.139 | 3.82 | 8.282 |
EBIT 1 | 0.6476 | 3.002 | 3.303 | -2.352 | 2.473 | 6.809 |
Operating Margin | 2.66% | 8.93% | 11.64% | -10.45% | 8.01% | 16.94% |
Earnings before Tax (EBT) 1 | 0.6764 | 3.06 | 3.416 | 0.6819 | 2.556 | 7.505 |
Net income 1 | 0.4434 | 2.545 | 3.03 | 1.063 | 2.239 | 6.287 |
Net margin | 1.82% | 7.57% | 10.68% | 4.72% | 7.26% | 15.64% |
EPS 2 | 0.1282 | 0.7300 | 0.8700 | 0.3000 | 0.6400 | 1.770 |
Free Cash Flow 1 | -0.8741 | 1.341 | 7.764 | 5.091 | 0.6035 | 2.685 |
FCF margin | -3.59% | 3.99% | 27.36% | 22.62% | 1.96% | 6.68% |
FCF Conversion (EBITDA) | - | 32.9% | 174.73% | - | 15.8% | 32.43% |
FCF Conversion (Net income) | - | 52.69% | 256.26% | 478.94% | 26.95% | 42.71% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/29/18 | 8/2/19 | 8/7/20 | 8/27/21 | 8/19/22 | 8/15/23 |
Balance Sheet Analysis
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 3.9 | 6.13 | 14.8 | 21.7 | 23.6 | 28.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.87 | 1.34 | 7.76 | 5.09 | 0.6 | 2.69 |
ROE (net income / shareholders' equity) | 1.33% | 7.28% | 7.99% | 2.65% | 5.33% | 13.5% |
ROA (Net income/ Total Assets) | 1.06% | 4.65% | 4.79% | -3.23% | 3.25% | 7.95% |
Assets 1 | 41.99 | 54.73 | 63.32 | -32.9 | 68.94 | 79.12 |
Book Value Per Share 2 | 9.700 | 10.40 | 11.30 | 11.70 | 12.40 | 14.20 |
Cash Flow per Share 2 | 0.8200 | 1.460 | 4.340 | 5.890 | 6.440 | 1.020 |
Capex 1 | 0.94 | 0.47 | 1.23 | 1.62 | 1.39 | 3.36 |
Capex / Sales | 3.85% | 1.41% | 4.34% | 7.2% | 4.51% | 8.36% |
Announcement Date | 8/29/18 | 8/2/19 | 8/7/20 | 8/27/21 | 8/19/22 | 8/15/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+124.31% | 164M | |
-2.26% | 15.01B | |
-12.89% | 4.89B | |
+33.02% | 4.87B | |
-10.15% | 4.68B | |
-11.51% | 4.56B | |
+10.55% | 4.25B | |
+11.54% | 3.67B | |
+34.52% | 3.44B | |
-2.33% | 3.37B |
- Stock Market
- Equities
- TAYD Stock
- Financials Taylor Devices, Inc.