Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
17.07 USD | +1.19% | +4.85% | -0.76% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 416.3 | 379.1 | 502.9 | 499.3 | 459.8 | 457.3 |
Enterprise Value (EV) 1 | 416.3 | 379.1 | 502.9 | 499.3 | 459.8 | 457.3 |
P/E ratio | 40 x | -482 x | 95.4 x | 31.9 x | 143 x | 171 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | 10 x | 9.04 x | 6.3 x | 10.3 x | 10.4 x |
EV / Revenue | - | 10 x | 9.04 x | 6.3 x | 10.3 x | 10.4 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 26,049 | 26,237 | 26,360 | 26,500 | 26,734 | 26,787 |
Reference price 2 | 15.98 | 14.45 | 19.08 | 18.84 | 17.20 | 17.07 |
Announcement Date | 3/10/20 | 3/3/21 | 3/3/22 | 3/8/23 | 3/6/24 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | - | 37.83 | 55.61 | 79.22 | 44.74 | 44.08 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | - | -5.753 | -0.039 | 15.45 | -1.28 | -3.283 |
Operating Margin | - | -15.21% | -0.07% | 19.5% | -2.86% | -7.45% |
Earnings before Tax (EBT) 1 | - | 0.082 | 9.163 | 23.2 | 5.588 | 4.397 |
Net income 1 | 10.58 | -0.74 | 5.348 | 15.81 | 3.265 | 2.86 |
Net margin | - | -1.96% | 9.62% | 19.96% | 7.3% | 6.49% |
EPS 2 | 0.4000 | -0.0300 | 0.2000 | 0.5900 | 0.1200 | 0.1000 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/10/20 | 3/3/21 | 3/3/22 | 3/8/23 | 3/6/24 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 14.96 | 12.96 | 21.02 | 9.269 | 31.48 | 17.45 | 6.098 | 10.21 | 16.17 | 12.53 | 6.553 | 11.13 | 13.87 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | -1.186 | -0.447 | 6.147 | -2.33 | 11.4 | 0.231 | -1.283 | 0.707 | -1.98 | 1.708 | -0.822 | 0.127 | -4.296 |
Operating Margin | -7.93% | -3.45% | 29.24% | -25.14% | 36.23% | 1.32% | -21.04% | 6.93% | -12.25% | 13.63% | -12.54% | 1.14% | -30.98% |
Earnings before Tax (EBT) 1 | 0.324 | 5.939 | 7.36 | -0.667 | 13.39 | 3.116 | 0.655 | 1.868 | 0.272 | 3.24 | 1.136 | 1.3 | -1.278 |
Net income 1 | 0.219 | 3.362 | 4.307 | -0.667 | 10.18 | 1.984 | 0.267 | -0.341 | 1.565 | 2.211 | 0.744 | -0.931 | 0.837 |
Net margin | 1.46% | 25.94% | 20.49% | -7.2% | 32.36% | 11.37% | 4.38% | -3.34% | 9.68% | 17.65% | 11.35% | -8.37% | 6.04% |
EPS 2 | 0.0100 | 0.1300 | 0.1600 | -0.0300 | 0.3800 | 0.0700 | 0.0100 | -0.0100 | 0.0600 | 0.0800 | 0.0200 | -0.0300 | 0.0300 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/4/21 | 3/3/22 | 5/9/22 | 8/3/22 | 11/7/22 | 3/8/23 | 8/3/23 | 11/7/23 | 3/6/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/10/20 | 3/3/21 | 3/3/22 | 3/8/23 | 3/6/24 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-0.76% | 457M | |
+36.16% | 27.94B | |
-13.91% | 26.97B | |
+21.51% | 26.95B | |
+2.14% | 25.32B | |
+44.49% | 22.58B | |
+2.27% | 19.59B | |
+5.52% | 19.52B | |
+28.54% | 16.23B | |
-14.54% | 14.98B |
- Stock Market
- Equities
- TRC Stock
- Financials Tejon Ranch Co.