Financials Thangamayil Jewellery Limited

Equities

THANGAMAYL

INE085J01014

Apparel & Accessories Retailers

Market Closed - NSE India S.E. 07:40:49 2024-04-29 am EDT 5-day change 1st Jan Change
1,312 INR -0.46% Intraday chart for Thangamayil Jewellery Limited -1.29% -12.05%

Valuation

Fiscal Period: March 2019 2020 2023 2024 2025 2026
Capitalization 1 4,573 3,252 13,790 36,157 - -
Enterprise Value (EV) 1 4,573 3,252 13,790 36,157 36,157 36,157
P/E ratio - - - 29.8 x 24.7 x 18.3 x
Yield - - - 0.65% 1.9% 2.47%
Capitalization / Revenue 0.32 x 0.19 x 0.44 x 0.97 x 0.75 x 0.62 x
EV / Revenue 0.32 x 0.19 x 0.44 x 0.97 x 0.75 x 0.62 x
EV / EBITDA - 3.23 x - 17.3 x 14.3 x 10.9 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 1.48 x - 7.44 x 6.41 x 5.38 x
Nbr of stocks (in thousands) 27,439 27,439 27,439 27,439 - -
Reference price 2 166.7 118.5 502.6 1,318 1,318 1,318
Announcement Date 5/22/19 6/29/20 5/22/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2023 2024 2025 2026
Net sales 1 14,434 16,920 31,526 37,296 47,940 58,596
EBITDA 1 - 1,008 - 2,095 2,522 3,302
EBIT 1 - - - 1,940 2,342 3,106
Operating Margin - - - 5.2% 4.89% 5.3%
Earnings before Tax (EBT) 1 - - - 1,608 1,954 2,642
Net income 1 - - 797.4 1,214 1,462 1,976
Net margin - - 2.53% 3.25% 3.05% 3.37%
EPS 2 - - - 44.25 53.30 72.05
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - 8.500 25.00 32.50
Announcement Date 5/22/19 6/29/20 5/22/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q2 2024 Q3 2024 Q4
Net sales 1 9,000 8,500 9,563
EBITDA 1 488 390 515
EBIT - - 436
Operating Margin - - 4.56%
Earnings before Tax (EBT) - - 391
Net income - - 293
Net margin - - 3.06%
EPS - - 21.30
Dividend per Share - - -
Announcement Date - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 22.1% - 26.2% 29.1% 34.6%
ROA (Net income/ Total Assets) - - - 8.5% 8.8% 10.2%
Assets 1 - - - 14,282 16,619 19,377
Book Value Per Share 2 - 80.20 - 177.0 206.0 245.0
Cash Flow per Share 2 - - - 70.80 85.70 108.0
Capex 1 - - - 323 326 257
Capex / Sales - - - 0.86% 0.68% 0.44%
Announcement Date 5/22/19 6/29/20 5/22/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. THANGAMAYL Stock
  4. Financials Thangamayil Jewellery Limited