End-of-day quote
Pakistan S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
5.18
PKR
|
-1.71%
|
|
-4.78%
|
-20.06%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
31,645
|
29,953
|
24,507
|
22,392
|
13,592
|
21,200
|
Enterprise Value (EV)
1 |
23,200
|
72,749
|
129,948
|
37,825
|
70,138
|
424,316
|
P/E ratio
|
4.2
x
|
3.67
x
|
3.59
x
|
1.82
x
|
1.28
x
|
1.91
x
|
Yield
|
6.27%
|
6.62%
|
10.8%
|
-
|
-
|
15.4%
|
Capitalization / Revenue
|
1.27
x
|
1.03
x
|
0.83
x
|
0.57
x
|
0.29
x
|
0.36
x
|
EV / Revenue
|
0.93
x
|
2.5
x
|
4.39
x
|
0.96
x
|
1.51
x
|
7.24
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.84
x
|
0.65
x
|
0.47
x
|
0.41
x
|
0.21
x
|
0.27
x
|
Nbr of stocks (in thousands)
|
3,271,573
|
3,271,573
|
3,271,573
|
3,271,573
|
3,271,573
|
3,271,569
|
Reference price
2 |
9.673
|
9.156
|
7.491
|
6.844
|
4.155
|
6.480
|
Announcement Date
|
3/8/19
|
3/10/20
|
3/8/21
|
3/8/22
|
3/8/23
|
3/7/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
25,006
|
29,089
|
29,633
|
39,580
|
46,363
|
58,573
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
12,272
|
14,072
|
11,926
|
18,371
|
18,377
|
21,129
|
Net income
1 |
7,537
|
8,160
|
6,819
|
12,316
|
10,628
|
11,081
|
Net margin
|
30.14%
|
28.05%
|
23.01%
|
31.12%
|
22.92%
|
18.92%
|
EPS
2 |
2.303
|
2.494
|
2.084
|
3.764
|
3.245
|
3.387
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6061
|
0.6061
|
0.8081
|
-
|
-
|
1.000
|
Announcement Date
|
3/8/19
|
3/10/20
|
3/8/21
|
3/8/22
|
3/8/23
|
3/7/24
|
Fiscal Period: December |
2020 S1
|
2021 Q4
|
2022 S1
|
2023 Q1
|
2023 Q2
|
---|
Net sales
|
11,527
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
5,362
|
-
|
2,193
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
1.636
|
-
|
-
|
Dividend per Share
|
-
|
1.010
|
-
|
-
|
-
|
Announcement Date
|
8/27/20
|
3/8/22
|
8/27/22
|
5/1/23
|
8/25/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
42,796
|
105,441
|
15,433
|
56,546
|
403,117
|
Net Cash position
1 |
8,445
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
22.5%
|
19.5%
|
13.9%
|
23.1%
|
17.8%
|
15.5%
|
ROA (Net income/ Total Assets)
|
1.11%
|
1.04%
|
0.7%
|
1.08%
|
0.8%
|
0.61%
|
Assets
1 |
678,791
|
781,037
|
973,985
|
1,139,193
|
1,334,724
|
1,820,692
|
Book Value Per Share
2 |
11.50
|
14.20
|
15.90
|
16.60
|
19.70
|
24.40
|
Cash Flow per Share
2 |
8.700
|
11.30
|
11.20
|
11.10
|
10.30
|
14.20
|
Capex
1 |
1,531
|
1,063
|
1,069
|
1,843
|
3,839
|
4,478
|
Capex / Sales
|
6.12%
|
3.66%
|
3.61%
|
4.66%
|
8.28%
|
7.64%
|
Announcement Date
|
3/8/19
|
3/10/20
|
3/8/21
|
3/8/22
|
3/8/23
|
3/7/24
|
Last Close Price
5.18
PKR Average target price
6.2
PKR Spread / Average Target +19.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.06% | 60.87M | | +13.63% | 555B | | +11.52% | 295B | | +11.26% | 247B | | +21.50% | 209B | | +18.12% | 172B | | +9.89% | 165B | | +7.69% | 156B | | +0.01% | 139B | | -10.37% | 139B |
Other Banks
|