Market Closed -
Japan Exchange
02:00:00 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
2,219
JPY
|
+0.63%
|
|
+1.46%
|
+20.01%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
38,998
|
31,914
|
19,224
|
24,769
|
24,524
|
27,209
|
Enterprise Value (EV)
1 |
-263,721
|
-178,736
|
-176,948
|
-184,173
|
-68,918
|
26,375
|
P/E ratio
|
5.89
x
|
12.2
x
|
7.92
x
|
10.1
x
|
6.07
x
|
5
x
|
Yield
|
3%
|
3.67%
|
6.1%
|
4.74%
|
4.79%
|
4.32%
|
Capitalization / Revenue
|
0.99
x
|
0.75
x
|
0.49
x
|
0.64
x
|
0.61
x
|
0.63
x
|
EV / Revenue
|
-6.73
x
|
-4.22
x
|
-4.5
x
|
-4.77
x
|
-1.72
x
|
0.61
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.31
x
|
0.26
x
|
0.17
x
|
0.2
x
|
0.21
x
|
0.25
x
|
Nbr of stocks (in thousands)
|
16,723
|
16,744
|
16,746
|
16,781
|
16,775
|
16,796
|
Reference price
2 |
2,332
|
1,906
|
1,148
|
1,476
|
1,462
|
1,620
|
Announcement Date
|
6/28/18
|
6/27/19
|
6/26/20
|
6/29/21
|
6/29/22
|
6/29/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
39,198
|
42,351
|
39,365
|
38,629
|
40,027
|
43,321
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
8,079
|
3,917
|
4,090
|
3,892
|
6,674
|
7,569
|
Net income
1 |
6,650
|
2,636
|
2,441
|
2,465
|
4,076
|
5,491
|
Net margin
|
16.97%
|
6.22%
|
6.2%
|
6.38%
|
10.18%
|
12.68%
|
EPS
2 |
395.9
|
156.7
|
144.9
|
146.0
|
240.9
|
324.0
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
70.00
|
70.00
|
70.00
|
70.00
|
70.00
|
70.00
|
Announcement Date
|
6/28/18
|
6/27/19
|
6/26/20
|
6/29/21
|
6/29/22
|
6/29/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
20,519
|
20,785
|
22,236
|
10,809
|
11,821
|
23,439
|
12,501
|
13,993
|
26,755
|
13,182
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,807
|
2,114
|
3,283
|
2,306
|
4,034
|
6,520
|
1,502
|
2,086
|
5,025
|
296
|
Net income
1 |
1,076
|
1,329
|
2,064
|
1,636
|
2,807
|
4,712
|
1,421
|
1,734
|
3,744
|
876
|
Net margin
|
5.24%
|
6.39%
|
9.28%
|
15.14%
|
23.75%
|
20.1%
|
11.37%
|
12.39%
|
13.99%
|
6.65%
|
EPS
2 |
64.29
|
79.31
|
123.1
|
97.49
|
167.4
|
280.8
|
84.56
|
103.3
|
222.9
|
52.09
|
Dividend per Share
|
35.00
|
35.00
|
35.00
|
-
|
-
|
35.00
|
-
|
-
|
35.00
|
-
|
Announcement Date
|
11/8/19
|
11/10/20
|
11/11/21
|
2/10/22
|
8/5/22
|
11/10/22
|
2/10/23
|
8/4/23
|
11/10/23
|
2/9/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
302,719
|
210,650
|
196,172
|
208,942
|
93,442
|
834
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.58%
|
2.13%
|
2.08%
|
2.04%
|
3.37%
|
4.89%
|
ROA (Net income/ Total Assets)
|
0.29%
|
0.11%
|
0.1%
|
0.09%
|
0.13%
|
0.18%
|
Assets
1 |
2,293,103
|
2,447,539
|
2,516,495
|
2,807,517
|
3,109,077
|
3,088,301
|
Book Value Per Share
2 |
7,569
|
7,196
|
6,852
|
7,533
|
6,902
|
6,478
|
Cash Flow per Share
2 |
19,305
|
13,562
|
12,822
|
22,496
|
17,994
|
4,346
|
Capex
1 |
3,174
|
727
|
317
|
944
|
1,009
|
1,132
|
Capex / Sales
|
8.1%
|
1.72%
|
0.81%
|
2.44%
|
2.52%
|
2.61%
|
Announcement Date
|
6/28/18
|
6/27/19
|
6/26/20
|
6/29/21
|
6/29/22
|
6/29/23
|
|
1st Jan change
|
Capi.
|
---|
| +20.01% | 244M | | +13.62% | 208B | | +4.79% | 75.63B | | +9.88% | 56.57B | | +3.95% | 48.37B | | +14.92% | 48.14B | | +22.83% | 45.13B | | +10.41% | 37.5B | | -15.97% | 35.24B | | -96.60% | 32.24B |
Commercial Banks
|