Supporting document of

FY2024-2Q financial results

The Summary of

Financial Results for FY2024-2Q

(April 1 through September 30, 2023)

The Chugoku Electric Power Co., Inc.

October 31, 2023

In this report, the term Fiscal Year 2024 refers to the period between April 1, 2023 and March 31, 2024.

Contents

. FY2024 2nd Quarter Financial Results

. Forecasts of Financial Results for FY2024 Dividends

(Reference) Key Points and Initiatives of

Chugoku Electric Power Group

(Reference) Appendix

. FY2024 2nd Quarter Financial Results

1-1. Financial Results Summary

1

  • Operating revenues were 841.5 billion yen, an increase of 91.7 billion yen from the same period of the previous fiscal year, mainly because of the revision of electricity rates, etc.
  • Operating income was 165.0 billion yen, an increase of 238.2 billion yen from the same period of the previous fiscal year, mainly because of an improvement of the time lag of the fuel cost adjustment system as a result of lower fuel prices.
  • Ordinary income including non-operating income and expenses such as interest expense was an increase of 161.9 billion yen, an increase of 230.4 billion yen from the same period of the previous fiscal year.
  • As a result of applying the provision for drought and deducting income taxes, the quarterly loss attributable to owners of the parent was 123.0 billion yen, an increase of 179.0 billion yen from the same period of the previous fiscal year.

1-2. Financial Results Summary

2

(billion yen)

FY2024-2Q

FY2023-2Q

Difference

Rate of change

(A)

(B)

(A-B)

(A/B-1)

Operating revenues

841.5

749.7

91.7

12.2%

Operating income

165.0

-73.1

238.2

-

Ordinary income

161.9

-68.5

230.4

-

Profit attributable to

123.0

-56.0

179.0

-

owners of the parent

2. Income Statement

3

(billion yen)

FY2024-2Q

FY2023-2Q

Difference

(A)

(B)

(A-B)

Ordinary revenues

855.1

768.3

86.7

Operating revenues

841.5

749.7

91.7

Other revenues

13.5

18.5

-5.0

Ordinary expenses

693.1

836.8

-143.7

Operating expenses

676.4

822.9

-146.4

Other expenses

16.6

13.9

2.7

Operating income

165.0

-73.1

238.2

Ordinary income

161.9

-68.5

230.4

Provision for drought

0.0

-0.4

0.5

Extraordinary loss

-

8.6

-8.6

Income taxes, etc.

38.8

-20.7

59.5

Profit attributable to

123.0

-56.0

179.0

owners of the parent

3. Factors for Change in Ordinary Income 4

FY

2023 Consolidated ordinary income +230.4 billion yen

2Q

FY

2024

2Q

billion yen

200

160

120

80

40

0

-40

-68.5

-80

Time lag of the fuel

cost adjustment

Others

system

15.4

-34.3

Impact of decrease

in market price *

Increase of

depreciation -8.1etc.

198.0

Revision of

electricity rates

51.3

161.9

Note: This Includes the impact of decrease in avoidable costs of Feed-in Tariff Scheme for Renewable Energy.

4. Total Electricity Sales

5

  • Total electricity sales were 26.02 billion kWh, a decrease of 4.5% in comparison with the same period of the previous fiscal year.
  • Retail electricity sales were 21.87 billion kWh, a decrease of 2.7% in comparison with the same period of the previous fiscal year.
  • Electricity sales to other power companies were 4.15 billion kWh, a decrease of 13.2% in comparison with the same period of the previous fiscal year.

(billion kWh)

FY2024-2Q

FY2023-2Q

Difference

Rate of

change

(A)

(B)

(A-B)

(A/B-1)

Total sales

26.02

27.26

-1.23

-4.5%

Lighting

6.75

7.07

-0.32

-4.5%

Retail

Power

15.12

15.40

-0.28

-1.8%

sales

Subtotal

21.87

22.47

-0.60

-2.7%

Sales to

other

4.15

4.79

-0.63

-13.2%

power companies

Note1: This is the total electricity sales of Chugoku Electric Power.

Note2: This does not include the amount of electricity sales for in-house and the amount of electricity sales to other companies for imbalance/adjusted power supply, etc.

5. Generated and Received Electricity

6

  • Total of generated and received electricity was 28.02 billion kWh, a decrease of 3.3% in comparison with the same period of the previous fiscal year.
  • Hydroelectric power of own facilities were 1.97 billion kWh, an increase of 11.7% in comparison with the same period of the previous fiscal year.
  • Thermal power of own facilities and power purchased decreased due to a decrease in total electricity sales, etc.

(billion kWh)

FY2024-2Q

FY2023-2Q

Difference

Rate of

change

(A)

(B)

(A-B)

(A/B-1)

Total

28.02

28.97

-0.94

-3.3%

Subtotal

15.52

15.33

0.19

1.2%

(Water Flow Rate)

(100.7%)

(73.9%)

(26.8%)

Own

Hydroelectric

1.97

1.77

0.21

11.7%

Thermal

13.53

13.56

-0.03

-0.3%

facilities

(Utilization Rate)

-

-

-

Nuclear

-

-

-

-

New energy sources

0.02

0.01

0.02

250.4%

Power purchased

13.10

14.56

-1.46

-10.0%

Pumping use

-0.60

-0.93

0.33

-35.3%

Note1: This is the total of generated and received electricity of Chugoku Electric Power.

Note2: Power purchased includes the amount of electricity related to imbalance/adjusted power supply.

6. Segment Information

7

  • For the Comprehensive Energy Business, operating revenues increased because of the revision of electricity rates, etc. Operating income increased because of an improvement of the time lag of the fuel cost adjustment system as a result of lower fuel prices.
  • In the Power Transmission and Distribution Business, operating income increased because of an increase in revenue of standard wheeling service and a decrease in expenses related to supply and demand adjustments.

(billion yen)

FY2024-2Q

FY2023-2Q

Difference

(A)

(B)

(A-B)

Comprehensive Energy

Operating revenues

793.6

706.3

87.2

Business

Operating income

133.6

-70.4

204.1

Power Transmission and

Operating revenues

235.9

285.7

-49.7

Distribution Business

Operating income

28.5

-4.8

33.3

Information and

Operating revenues

21.8

21.4

0.3

Telecommunications Business

Operating income

2.3

2.2

0.1

Others

Operating revenues

48.4

44.5

3.9

Operating income

1.3

0.5

0.8

Amount of Adjustment

Operating revenues

(-258.2)

(-308.2)

(49.9)

Operating income

(-0.8)

(-0.6)

(-0.2)

Total

Operating revenues

841.5

749.7

91.7

Operating income

165.0

-73.1

238.2

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

The Chugoku Electric Power Co. Inc. published this content on 31 October 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 October 2023 06:24:10 UTC.