Stock COOP THE CO-OPERATIVE BANK OF KENYA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Co-operative Bank of Kenya Limited

Equities

COOP

KE1000001568

Banks

End-of-day quote Nairobi S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14 KES 0.00% Intraday chart for The Co-operative Bank of Kenya Limited +3.32% +22.81%
2023 The Co-operative Bank of Kenya Limited Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 The Co-operative Bank of Kenya Limited Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 83,901 95,928 73,340 75,980 72,166 82,141 82,141 -
Enterprise Value (EV) 1 83,901 95,928 73,340 75,980 72,166 66,886 82,141 82,141
P/E ratio 6.56 x 6.59 x 6.31 x 4.54 x - - - -
Yield 6.99% 6.12% 8% 7.72% 8.13% 11.8% 13% 14.6%
Capitalization / Revenue 1.92 x 1.98 x 1.36 x 1.26 x 1.01 x 0.93 x 0.93 x 0.8 x
EV / Revenue 1.92 x 1.98 x 1.36 x 1.26 x 1.01 x 0.93 x 0.93 x 0.8 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.2 x 1.17 x 0.81 x 0.76 x 0.67 x 0.67 x 0.58 x 0.5 x
Nbr of stocks (in thousands) 5,867,180 5,867,180 5,867,180 5,867,180 5,867,180 5,867,180 5,867,180 -
Reference price 2 14.30 16.35 12.50 12.95 12.30 14.00 14.00 14.00
Announcement Date 3/21/19 3/19/20 3/23/21 3/16/22 3/15/23 3/21/24 - -
1KES in Million2KES
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 43,678 48,460 53,830 60,433 71,255 71,693 88,791 102,944
EBITDA - - - - - - - -
EBIT 1 19,826 23,205 22,544 30,273 20,334 38,026 47,046 53,515
Operating Margin 45.39% 47.88% 41.88% 50.09% 28.54% 53.04% 52.99% 51.98%
Earnings before Tax (EBT) 18,157 20,706 14,282 22,649 - - - -
Net income 12,732 14,311 10,813 16,544 - - - -
Net margin 29.15% 29.53% 20.09% 27.38% - - - -
EPS 2.180 2.480 1.980 2.850 - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.000 1.000 1.000 1.000 1.000 1.650 1.825 2.050
Announcement Date 3/21/19 3/19/20 3/23/21 3/16/22 3/15/23 3/21/24 - -
1KES in Million2KES
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 18.3% 19.2% 12.7% 17.3% 21.2% 21.8% 21.9% 21.8%
ROA (Net income/ Total Assets) 3.18% 3.29% 2.18% 3% 3.71% 3.8% 3.8% 3.9%
Assets 400,141 435,217 496,003 551,463 - - - -
Book Value Per Share 1 11.90 13.90 15.50 17.00 18.30 21.00 24.00 28.00
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/21/19 3/19/20 3/23/21 3/16/22 3/15/23 3/21/24 - -
1KES
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
14 KES
Average target price
15.9 KES
Spread / Average Target
+13.59%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
THE CO-OPERATIVE BANK OF KENYA LIMITED Stock The Co-operative Bank of Kenya Limited
+22.81% 610M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+18.27% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+8.29% 54.82B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+21.47% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. COOP Stock
  4. Financials The Co-operative Bank of Kenya Limited