Financials The Shizuoka Bank, Ltd. Japan Exchange

Equities

8355

JP3351200005

Banks

Market Closed - Japan Exchange 02:00:00 2024-04-26 am EDT 5-day change 1st Jan Change
1,466 JPY +0.72% Intraday chart for The Shizuoka Bank, Ltd. +4.75% +64.96%

Valuation

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 492,231 377,054 499,417 486,860 534,749 806,492 - -
Enterprise Value (EV) 1 492,231 377,054 499,417 486,860 534,749 806,492 806,492 806,492
P/E ratio 10.6 x 9.78 x 11.4 x 11.8 x 10.2 x 14.4 x 13.5 x 12.5 x
Yield 2.61% 3.35% 2.87% 3.01% 1.58% 2.66% 3.01% 3.33%
Capitalization / Revenue 3.27 x 2.55 x 3.2 x 2.02 x 1.86 x 4.7 x 3.81 x 3.61 x
EV / Revenue 3.27 x 2.55 x 3.2 x 2.02 x 1.86 x 4.7 x 3.81 x 3.61 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.48 x 0.38 x 0.45 x 0.45 x 0.46 x 0.71 x 0.68 x 0.67 x
Nbr of stocks (in thousands) 583,904 573,903 574,043 564,148 562,301 549,943 - -
Reference price 2 843.0 657.0 870.0 863.0 951.0 1,466 1,466 1,466
Announcement Date 5/10/19 5/11/20 5/12/21 5/10/22 5/11/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 150,757 147,937 155,985 241,600 287,386 171,610 211,935 223,329
EBITDA - - - - - - - -
EBIT 1 60,522 59,594 62,404 52,750 72,672 72,664 77,055 86,435
Operating Margin 40.15% 40.28% 40.01% 21.83% 25.29% 42.34% 36.36% 38.7%
Earnings before Tax (EBT) 1 66,681 54,596 60,691 58,801 73,320 78,948 82,722 88,544
Net income 1 46,874 38,703 43,638 41,635 52,397 56,294 59,498 63,956
Net margin 31.09% 26.16% 27.98% 17.23% 18.23% 32.8% 28.07% 28.64%
EPS 2 79.31 67.19 76.02 73.27 92.92 101.9 108.9 117.5
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 22.00 22.00 25.00 26.00 15.00 39.00 44.12 48.86
Announcement Date 5/10/19 5/11/20 5/12/21 5/10/22 5/11/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: März 2020 S1 2021 S1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 Q3
Net sales - - - 116,237 57,332 - 71,733 139,362 - - 82,390 - 179,508 77,586 - - - - -
EBITDA - - - - - - - - - - - - - - - - - - -
EBIT 1 - - 17,648 - 16,701 5,726 12,600 - 13,679 26,233 56,233 - - - 17,494 - 17,864 17,962 19,368
Operating Margin - - - - 29.13% - 17.57% - - - 68.25% - - - - - - - -
Earnings before Tax (EBT) 33,007 35,400 - 38,809 17,204 - 19,185 38,893 - - 23,269 - 36,113 19,923 - - - - -
Net income 23,535 24,354 13,450 27,529 12,229 1,877 14,435 28,208 11,446 12,743 16,470 8,284 24,754 15,316 - 31,246 - - -
Net margin - - - 23.68% 21.33% - 20.12% 20.24% - - 19.99% - 13.79% 19.74% - - - - -
EPS 2 40.71 42.43 23.55 - 21.71 3.460 25.58 49.99 20.29 22.64 29.64 14.94 44.58 27.61 31.61 - 27.19 27.18 30.11
Dividend per Share 11.00 11.00 - - - - - 15.00 - - - - 17.00 - - - - - -
Announcement Date 11/8/19 11/9/20 11/8/21 11/8/21 1/31/22 5/10/22 8/3/22 11/8/22 1/31/23 5/11/23 7/28/23 11/10/23 11/10/23 2/1/24 - - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 4.6% 3.8% 4.1% 3.8% 4.6% 4.9% 5.12% 5.4%
ROA (Net income/ Total Assets) 0.54% 0.45% 0.48% 0.37% 0.34% 0.46% 0.43% 0.44%
Assets 1 8,648,499 8,649,875 9,168,032 11,132,353 15,460,903 12,119,181 13,955,792 14,702,546
Book Value Per Share 2 1,739 1,727 1,923 1,926 2,051 2,067 2,145 2,205
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/10/19 5/11/20 5/12/21 5/10/22 5/11/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
1,466 JPY
Average target price
1,556 JPY
Spread / Average Target
+6.12%
Consensus
  1. Stock Market
  2. Equities
  3. 5831 Stock
  4. 8355 Stock
  5. Financials The Shizuoka Bank, Ltd.