End-of-day quote
Shanghai S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
36.6
CNY
|
+0.49%
|
|
+2.81%
|
-2.50%
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,665
|
8,906
|
12,099
|
11,797
|
-
|
-
|
Enterprise Value (EV)
1 |
5,665
|
8,906
|
12,099
|
11,797
|
11,797
|
11,797
|
P/E ratio
|
14.1
x
|
18.5
x
|
11.6
x
|
8.86
x
|
7.39
x
|
6.1
x
|
Yield
|
-
|
-
|
1.96%
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.51
x
|
-
|
3.86
x
|
3.43
x
|
2.9
x
|
2.44
x
|
EV / Revenue
|
4.51
x
|
-
|
3.86
x
|
3.43
x
|
2.9
x
|
2.44
x
|
EV / EBITDA
|
-
|
-
|
12.5
x
|
9.4
x
|
8
x
|
6.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.79
x
|
-
|
2.78
x
|
2.07
x
|
1.62
x
|
1.28
x
|
Nbr of stocks (in thousands)
|
322,319
|
322,319
|
322,319
|
322,319
|
-
|
-
|
Reference price
2 |
17.58
|
27.63
|
37.54
|
36.60
|
36.60
|
36.60
|
Announcement Date
|
3/12/20
|
3/10/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,256
|
-
|
3,134
|
3,438
|
4,070
|
4,828
|
EBITDA
1 |
-
|
-
|
968.2
|
1,255
|
1,475
|
1,762
|
EBIT
1 |
351.2
|
-
|
899.1
|
1,220
|
1,459
|
1,770
|
Operating Margin
|
27.96%
|
-
|
28.69%
|
35.49%
|
35.85%
|
36.66%
|
Earnings before Tax (EBT)
1 |
352.7
|
-
|
898.2
|
1,220
|
1,459
|
1,770
|
Net income
1 |
312.3
|
369.8
|
800.9
|
1,025
|
1,226
|
1,487
|
Net margin
|
24.87%
|
-
|
25.55%
|
29.81%
|
30.12%
|
30.8%
|
EPS
2 |
1.250
|
1.490
|
3.230
|
4.130
|
4.950
|
6.000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.7370
|
-
|
-
|
-
|
Announcement Date
|
3/12/20
|
3/10/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.5%
|
-
|
25%
|
23.4%
|
21.9%
|
21%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
19.6%
|
19.2%
|
18.7%
|
Assets
1 |
-
|
-
|
-
|
5,230
|
6,385
|
7,952
|
Book Value Per Share
2 |
9.830
|
-
|
13.50
|
17.70
|
22.60
|
28.60
|
Cash Flow per Share
2 |
1.970
|
-
|
4.290
|
3.740
|
4.830
|
5.630
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/12/20
|
3/10/23
|
3/26/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -2.50% | 1.62B | | +25.74% | 661B | | +26.74% | 566B | | -6.75% | 352B | | +19.47% | 332B | | +3.28% | 283B | | +13.43% | 231B | | +4.71% | 200B | | -9.53% | 195B | | -4.23% | 145B |
Other Pharmaceuticals
|