End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
195.8
ZAR
|
+2.67%
|
|
-0.11%
|
-2.73%
|
Fiscal Period: Settembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
34,867
|
31,590
|
31,011
|
26,483
|
23,995
|
30,624
|
-
|
-
|
Enterprise Value (EV)
1 |
33,663
|
30,139
|
29,416
|
26,860
|
24,918
|
31,902
|
31,972
|
32,067
|
P/E ratio
|
9.06
x
|
21.5
x
|
16.6
x
|
9.75
x
|
9.03
x
|
11.3
x
|
10
x
|
9.37
x
|
Yield
|
3.59%
|
2.81%
|
4.41%
|
5.74%
|
6.46%
|
5.17%
|
5.73%
|
6.39%
|
Capitalization / Revenue
|
1.19
x
|
1.06
x
|
1
x
|
0.78
x
|
0.64
x
|
0.78
x
|
0.74
x
|
0.7
x
|
EV / Revenue
|
1.15
x
|
1.01
x
|
0.95
x
|
0.79
x
|
0.67
x
|
0.82
x
|
0.77
x
|
0.73
x
|
EV / EBITDA
|
10.3
x
|
8.89
x
|
9.67
x
|
6.26
x
|
6.12
x
|
7.16
x
|
6.46
x
|
6.35
x
|
EV / FCF
|
18.7
x
|
21.3
x
|
12.9
x
|
26.1
x
|
34.5
x
|
14
x
|
18.3
x
|
-
|
FCF Yield
|
5.34%
|
4.69%
|
7.76%
|
3.83%
|
2.9%
|
7.16%
|
5.48%
|
-
|
Price to Book
|
2.29
x
|
2.02
x
|
2
x
|
1.77
x
|
0.94
x
|
1.91
x
|
1.81
x
|
1.75
x
|
Nbr of stocks (in thousands)
|
165,594
|
165,594
|
165,594
|
156,295
|
156,369
|
156,414
|
-
|
-
|
Reference price
2 |
210.6
|
190.8
|
187.3
|
169.4
|
153.4
|
195.8
|
195.8
|
195.8
|
Announcement Date
|
11/22/19
|
11/20/20
|
11/19/21
|
12/2/22
|
12/1/23
|
-
|
-
|
-
|
Fiscal Period: Settembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
29,233
|
29,796
|
30,954
|
34,029
|
37,388
|
39,072
|
41,562
|
43,813
|
EBITDA
1 |
3,254
|
3,391
|
3,043
|
4,292
|
4,069
|
4,456
|
4,948
|
5,048
|
EBIT
1 |
2,623
|
2,600
|
2,200
|
3,431
|
3,118
|
3,485
|
3,925
|
3,963
|
Operating Margin
|
8.97%
|
8.73%
|
7.11%
|
10.08%
|
8.34%
|
8.92%
|
9.44%
|
9.05%
|
Earnings before Tax (EBT)
1 |
4,741
|
2,220
|
2,398
|
3,915
|
3,551
|
3,759
|
4,290
|
4,618
|
Net income
1 |
3,863
|
1,014
|
1,893
|
2,864
|
2,697
|
2,793
|
3,182
|
3,371
|
Net margin
|
13.22%
|
3.4%
|
6.12%
|
8.42%
|
7.21%
|
7.15%
|
7.66%
|
7.69%
|
EPS
2 |
23.25
|
8.860
|
11.30
|
17.38
|
17.00
|
17.28
|
19.53
|
20.90
|
Free Cash Flow
1 |
1,798
|
1,413
|
2,283
|
1,029
|
721.4
|
2,286
|
1,751
|
-
|
FCF margin
|
6.15%
|
4.74%
|
7.38%
|
3.02%
|
1.93%
|
5.85%
|
4.21%
|
-
|
FCF Conversion (EBITDA)
|
55.25%
|
41.66%
|
75.03%
|
23.98%
|
17.73%
|
51.29%
|
35.38%
|
-
|
FCF Conversion (Net income)
|
46.54%
|
139.28%
|
120.61%
|
35.92%
|
26.75%
|
81.85%
|
55.03%
|
-
|
Dividend per Share
2 |
7.550
|
5.370
|
8.260
|
9.730
|
9.910
|
10.13
|
11.22
|
12.52
|
Announcement Date
|
11/22/19
|
11/20/20
|
11/19/21
|
12/2/22
|
12/1/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
---|
Net sales
1 |
13,831
|
15,709
|
14,087
|
16,445
|
16,758
|
17,271
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
1,107
|
1,078
|
1,522
|
-
|
-
|
-
|
Operating Margin
|
8.01%
|
6.86%
|
10.8%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
2,828
|
-
|
1,547
|
-
|
-
|
-
|
Net income
|
2,432
|
-
|
666.9
|
-
|
-
|
-
|
Net margin
|
17.58%
|
-
|
4.73%
|
-
|
-
|
-
|
EPS
|
14.64
|
-
|
6.776
|
8.272
|
7.330
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
6.530
|
Announcement Date
|
11/22/19
|
5/25/20
|
11/20/20
|
5/20/21
|
5/25/22
|
12/2/22
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
378
|
923
|
1,277
|
1,347
|
1,442
|
Net Cash position
1 |
1,205
|
1,452
|
1,595
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.088
x
|
0.2269
x
|
0.2867
x
|
0.2723
x
|
0.2857
x
|
Free Cash Flow
1 |
1,798
|
1,413
|
2,283
|
1,029
|
721
|
2,286
|
1,751
|
-
|
ROE (net income / shareholders' equity)
|
23.7%
|
10.5%
|
12.1%
|
18.4%
|
15.7%
|
15.7%
|
16.1%
|
16.5%
|
ROA (Net income/ Total Assets)
|
16.8%
|
7%
|
8.46%
|
-
|
10.8%
|
9.8%
|
10.2%
|
10.6%
|
Assets
1 |
23,054
|
14,491
|
22,375
|
-
|
24,957
|
28,495
|
31,194
|
31,803
|
Book Value Per Share
2 |
92.00
|
94.30
|
93.90
|
95.70
|
163.0
|
102.0
|
108.0
|
112.0
|
Cash Flow per Share
2 |
17.50
|
14.20
|
19.70
|
12.10
|
12.20
|
19.50
|
21.30
|
23.20
|
Capex
1 |
1,104
|
937
|
1,014
|
961
|
1,213
|
1,574
|
1,562
|
1,368
|
Capex / Sales
|
3.77%
|
3.15%
|
3.27%
|
2.82%
|
3.24%
|
4.03%
|
3.76%
|
3.12%
|
Announcement Date
|
11/22/19
|
11/20/20
|
11/19/21
|
12/2/22
|
12/1/23
|
-
|
-
|
-
|
Last Close Price
195.8
ZAR Average target price
207.5
ZAR Spread / Average Target +5.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.73% | 1.63B | | -4.93% | 261B | | -2.51% | 94.98B | | +3.19% | 46.39B | | +8.74% | 39.99B | | -0.15% | 38.02B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B | | -9.29% | 22.65B |
Other Food Processing
|