Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.97 USD | +0.63% | -2.23% | -15.77% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 200.9 | 281.3 | 168.8 | 468.8 | 501.7 | 696.8 |
Enterprise Value (EV) 1 | 469 | 552.2 | 501.7 | 752.6 | 293.2 | 703.1 |
P/E ratio | 8.11 x | 16.4 x | -5.83 x | 12.7 x | -59.4 x | 56.8 x |
Yield | 2.5% | 1.97% | 3.19% | 1.16% | 1.16% | 1.05% |
Capitalization / Revenue | 0.32 x | 0.37 x | 0.21 x | 0.39 x | 0.36 x | 0.42 x |
EV / Revenue | 0.75 x | 0.72 x | 0.62 x | 0.63 x | 0.21 x | 0.43 x |
EV / EBITDA | 23.7 x | 8.71 x | 31.2 x | 5.82 x | 2.73 x | 5.13 x |
EV / FCF | 2.92 x | 22.3 x | 4.85 x | 2.92 x | 0.9 x | 11.3 x |
FCF Yield | 34.3% | 4.49% | 20.6% | 34.2% | 111% | 8.88% |
Price to Book | 0.52 x | 0.71 x | 0.46 x | 1.23 x | 1.27 x | 1.67 x |
Nbr of stocks (in thousands) | 35,937 | 34,563 | 33,635 | 33,900 | 36,253 | 36,750 |
Reference price 2 | 5.590 | 8.140 | 5.020 | 13.83 | 13.84 | 18.96 |
Announcement Date | 3/13/19 | 3/12/20 | 3/11/21 | 3/14/22 | 3/8/23 | 2/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 625.8 | 765.1 | 814.7 | 1,202 | 1,398 | 1,649 |
EBITDA 1 | 19.81 | 63.41 | 16.09 | 129.4 | 107.2 | 137 |
EBIT 1 | 7.217 | 49.84 | -1.489 | 104.9 | 84.25 | 113.6 |
Operating Margin | 1.15% | 6.51% | -0.18% | 8.73% | 6.03% | 6.89% |
Earnings before Tax (EBT) 1 | -19.8 | 29.14 | -38.85 | 65.34 | 54.01 | 83.05 |
Net income 1 | 23.93 | 18.36 | -29.16 | 38.13 | -8.274 | 13.95 |
Net margin | 3.82% | 2.4% | -3.58% | 3.17% | -0.59% | 0.85% |
EPS 2 | 0.6894 | 0.4964 | -0.8611 | 1.088 | -0.2329 | 0.3337 |
Free Cash Flow 1 | 160.9 | 24.8 | 103.5 | 257.5 | 326.3 | 62.4 |
FCF margin | 25.7% | 3.24% | 12.7% | 21.42% | 23.34% | 3.78% |
FCF Conversion (EBITDA) | 811.92% | 39.12% | 643.01% | 199.04% | 304.31% | 45.54% |
FCF Conversion (Net income) | 672.15% | 135.09% | - | 675.33% | - | 447.31% |
Dividend per Share 2 | 0.1400 | 0.1600 | 0.1600 | 0.1600 | 0.1600 | 0.2000 |
Announcement Date | 3/13/19 | 3/12/20 | 3/11/21 | 3/14/22 | 3/8/23 | 2/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 268 | 271 | 333 | 284 | - | 6.29 |
Net Cash position 1 | - | - | - | - | 209 | - |
Leverage (Debt/EBITDA) | 13.53 x | 4.271 x | 20.69 x | 2.193 x | - | 0.0459 x |
Free Cash Flow 1 | 161 | 24.8 | 103 | 258 | 326 | 62.4 |
ROE (net income / shareholders' equity) | -3.49% | 4.96% | -6.43% | 11.4% | 0.76% | 7.21% |
ROA (Net income/ Total Assets) | 0.23% | 1.53% | -0.04% | 1.99% | 1.38% | 1.55% |
Assets 1 | 10,228 | 1,197 | 81,447 | 1,917 | -600.2 | 902 |
Book Value Per Share 2 | 10.80 | 11.50 | 10.90 | 11.20 | 10.90 | 11.30 |
Cash Flow per Share 2 | 2.400 | 3.850 | 4.190 | 5.150 | 14.80 | 12.80 |
Capex 1 | 3.75 | 8.52 | 6.69 | 2.76 | 10.7 | 14 |
Capex / Sales | 0.6% | 1.11% | 0.82% | 0.23% | 0.77% | 0.85% |
Announcement Date | 3/13/19 | 3/12/20 | 3/11/21 | 3/14/22 | 3/8/23 | 2/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-15.77% | 587M | |
+53.03% | 16.95B | |
+3.20% | 15.78B | |
+7.21% | 13.87B | |
-0.77% | 12.3B | |
+9.67% | 12.04B | |
+6.24% | 10.88B | |
+34.86% | 10.17B | |
-1.71% | 9.7B | |
-0.98% | 7.64B |
- Stock Market
- Equities
- TIPT Stock
- Financials Tiptree Inc.