End-of-day quote
Dhaka S.E.
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
23.8
BDT
|
-0.83%
|
|
-2.46%
|
-41.81%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
39,569
|
39,371
|
29,380
|
35,414
|
42,339
|
40,459
|
Enterprise Value (EV)
1 |
34,643
|
29,130
|
12,475
|
16,266
|
32,476
|
21,635
|
P/E ratio
|
11.7
x
|
8.48
x
|
8.17
x
|
10.2
x
|
13.3
x
|
-24.5
x
|
Yield
|
6.25%
|
6.53%
|
8.75%
|
6.15%
|
2.34%
|
1.22%
|
Capitalization / Revenue
|
0.28
x
|
0.28
x
|
0.17
x
|
0.2
x
|
0.23
x
|
0.15
x
|
EV / Revenue
|
0.24
x
|
0.21
x
|
0.07
x
|
0.09
x
|
0.18
x
|
0.08
x
|
EV / EBITDA
|
24
x
|
9.05
x
|
7.03
x
|
5.7
x
|
13
x
|
-5.64
x
|
EV / FCF
|
-7.26
x
|
-14.9
x
|
-1.26
x
|
-2.89
x
|
-6.97
x
|
3.11
x
|
FCF Yield
|
-13.8%
|
-6.73%
|
-79.3%
|
-34.6%
|
-14.4%
|
32.2%
|
Price to Book
|
0.59
x
|
0.57
x
|
0.42
x
|
0.49
x
|
0.58
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
989,222
|
989,222
|
989,222
|
989,222
|
989,222
|
989,222
|
Reference price
2 |
40.00
|
39.80
|
29.70
|
35.80
|
42.80
|
40.90
|
Announcement Date
|
10/25/18
|
10/23/19
|
12/1/20
|
11/16/21
|
11/6/22
|
12/4/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
142,161
|
141,645
|
169,879
|
178,662
|
183,702
|
265,088
|
EBITDA
1 |
1,442
|
3,220
|
1,776
|
2,855
|
2,505
|
-3,833
|
EBIT
1 |
530.2
|
2,220
|
800.2
|
1,838
|
1,506
|
-4,913
|
Operating Margin
|
0.37%
|
1.57%
|
0.47%
|
1.03%
|
0.82%
|
-1.85%
|
Earnings before Tax (EBT)
1 |
4,532
|
6,266
|
5,046
|
4,331
|
3,869
|
-1,779
|
Net income
1 |
3,390
|
4,645
|
3,598
|
3,460
|
3,180
|
-1,651
|
Net margin
|
2.38%
|
3.28%
|
2.12%
|
1.94%
|
1.73%
|
-0.62%
|
EPS
2 |
3.427
|
4.695
|
3.637
|
3.497
|
3.215
|
-1.669
|
Free Cash Flow
1 |
-4,769
|
-1,961
|
-9,894
|
-5,627
|
-4,661
|
6,965
|
FCF margin
|
-3.35%
|
-1.38%
|
-5.82%
|
-3.15%
|
-2.54%
|
2.63%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.500
|
2.600
|
2.600
|
2.200
|
1.000
|
0.5000
|
Announcement Date
|
10/25/18
|
10/23/19
|
12/1/20
|
11/16/21
|
11/6/22
|
12/4/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
4,926
|
10,241
|
16,905
|
19,148
|
9,863
|
18,824
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4,769
|
-1,961
|
-9,894
|
-5,627
|
-4,661
|
6,965
|
ROE (net income / shareholders' equity)
|
5.15%
|
6.84%
|
5.14%
|
4.86%
|
4.38%
|
-2.29%
|
ROA (Net income/ Total Assets)
|
0.23%
|
0.88%
|
0.29%
|
0.64%
|
0.51%
|
-1.42%
|
Assets
1 |
1,487,493
|
526,486
|
1,241,140
|
543,901
|
620,650
|
116,367
|
Book Value Per Share
2 |
67.30
|
70.10
|
71.40
|
72.60
|
74.20
|
71.70
|
Cash Flow per Share
2 |
7.010
|
13.00
|
20.10
|
22.70
|
14.00
|
23.40
|
Capex
1 |
1,994
|
1,871
|
1,258
|
1,182
|
1,492
|
1,168
|
Capex / Sales
|
1.4%
|
1.32%
|
0.74%
|
0.66%
|
0.81%
|
0.44%
|
Announcement Date
|
10/25/18
|
10/23/19
|
12/1/20
|
11/16/21
|
11/6/22
|
12/4/23
|
|