Stock X TMX GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials TMX Group Limited

Equities

X

CA87262K1057

Financial & Commodity Market Operators

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
36.38 CAD +0.94% Intraday chart for TMX Group Limited +0.78% +13.51%
Apr. 16 Terrain Minerals Hires Contractor for Lort River Project Survey MT
Mar. 28 UBS Says Canadian Oil Sands Producers' Shares are Outperforming International Rivals MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,320 7,203 7,168 7,546 8,866 10,079 - -
Enterprise Value (EV) 1 7,181 7,924 7,646 7,830 9,270 11,568 11,279 10,756
P/E ratio 25.7 x 25.9 x 21.4 x 14 x 25 x 23.3 x 20.8 x 17.8 x
Yield 2.24% 2.14% 2.4% 2.45% 2.22% 2.04% 2.14% 2.34%
Capitalization / Revenue 7.83 x 8.33 x 7.31 x 6.76 x 7.42 x 7.15 x 6.75 x 6.3 x
EV / Revenue 8.9 x 9.16 x 7.8 x 7.01 x 7.76 x 8.21 x 7.55 x 6.72 x
EV / EBITDA 15.5 x 16 x 13.2 x 12.3 x 14.2 x 14.6 x 13.2 x 11.6 x
EV / FCF 25.1 x 23 x 19.6 x 20 x 20.2 x 25.4 x 22.2 x 17.4 x
FCF Yield 3.99% 4.34% 5.1% 5.01% 4.96% 3.94% 4.5% 5.73%
Price to Book 1.81 x 1.98 x 1.93 x 1.89 x 2.16 x 2.3 x 2.18 x 2.01 x
Nbr of stocks (in thousands) 281,022 283,288 279,445 278,401 276,622 277,057 - -
Reference price 2 22.49 25.43 25.65 27.10 32.05 36.38 36.38 36.38
Announcement Date 2/10/20 2/8/21 2/7/22 2/6/23 2/5/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 806.9 865.1 980.7 1,117 1,194 1,409 1,494 1,601
EBITDA 1 462 496.2 578.3 638.3 652.5 794.3 857.3 930.4
EBIT 1 382.4 415.9 491.2 524.5 540 679.6 741.3 812.4
Operating Margin 47.39% 48.08% 50.09% 46.97% 45.22% 48.24% 49.62% 50.74%
Earnings before Tax (EBT) 1 334.9 388.8 479.3 670.3 517.4 587.1 662.7 763.8
Net income 1 247.6 279.7 338.5 542.7 356 418.3 468.2 562
Net margin 30.69% 32.33% 34.52% 48.6% 29.81% 29.69% 31.34% 35.1%
EPS 2 0.8760 0.9820 1.198 1.938 1.280 1.562 1.752 2.041
Free Cash Flow 1 286.4 343.8 390.2 392.2 459.7 456.2 507.3 616.5
FCF margin 35.49% 39.74% 39.79% 35.12% 38.5% 32.38% 33.95% 38.5%
FCF Conversion (EBITDA) 61.99% 69.29% 67.47% 61.44% 70.45% 57.43% 59.17% 66.26%
FCF Conversion (Net income) 115.67% 122.92% 115.27% 72.27% 129.13% 109.07% 108.35% 109.7%
Dividend per Share 2 0.5040 0.5440 0.6160 0.6640 0.7100 0.7414 0.7800 0.8500
Announcement Date 2/10/20 2/8/21 2/7/22 2/6/23 2/5/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 231.3 252.4 287.1 286.1 269.3 274.1 299.1 306.2 287.3 301.5 343.6 353.9 347.4 360 -
EBITDA 1 131.8 139.2 170 166 154 148.3 167.7 174.7 153.5 156.6 191.8 203.6 195.8 204.7 -
EBIT 1 109.4 116.2 141.8 138.3 125.1 119.3 139.7 146.8 125.3 128.2 167 177.9 164.6 175.6 -
Operating Margin 47.3% 46.04% 49.39% 48.34% 46.45% 43.52% 46.71% 47.94% 43.61% 42.52% 48.59% 50.27% 47.37% 48.76% -
Earnings before Tax (EBT) 1 104.3 113 310.7 129.3 117 113.3 129.6 140.8 122 125 147.1 154.2 141.4 155 -
Net income 1 76.9 87.9 267.4 92.1 81 102.2 89 97.3 85.3 84.4 117.5 114 104.1 113.6 -
Net margin 33.25% 34.83% 93.14% 32.19% 30.08% 37.29% 29.76% 31.78% 29.69% 27.99% 34.19% 32.22% 29.96% 31.57% -
EPS 2 0.2720 0.3120 0.9500 0.3280 0.2900 0.3660 0.3180 0.3500 0.3100 0.3100 0.3921 0.4089 0.3751 0.4099 0.4800
Dividend per Share 2 0.1540 0.1540 0.1660 0.1660 0.1660 0.1660 0.1740 0.1740 - 0.1820 0.1800 0.1833 0.1867 0.1867 -
Announcement Date 11/8/21 2/7/22 5/2/22 7/28/22 10/26/22 2/6/23 5/1/23 7/27/23 10/30/23 2/5/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 861 720 478 285 404 1,489 1,200 677
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.863 x 1.451 x 0.8262 x 0.4459 x 0.6189 x 1.874 x 1.399 x 0.7277 x
Free Cash Flow 1 286 344 390 392 460 456 507 616
ROE (net income / shareholders' equity) 7.2% 9.42% 11% 10.4% 10.1% 11.4% 11.3% 12%
ROA (Net income/ Total Assets) 0.77% 0.82% 0.68% 0.92% 0.59% 0.69% 0.75% 0.79%
Assets 1 32,010 34,231 49,649 59,098 60,161 60,929 62,508 70,704
Book Value Per Share 2 12.40 12.80 13.30 14.30 14.80 15.80 16.70 18.10
Cash Flow per Share 2 1.220 1.440 1.560 1.590 1.880 1.930 2.150 2.330
Capex 1 57.6 67.1 51.2 51.9 65.2 68 72.7 82
Capex / Sales 7.14% 7.76% 5.22% 4.65% 5.46% 4.82% 4.87% 5.12%
Announcement Date 2/10/20 2/8/21 2/7/22 2/6/23 2/5/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for TMX Group Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
36.38 CAD
Average target price
38 CAD
Spread / Average Target
+4.45%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Financial & Commodity Market Operators

1st Jan change Capi.
TMX GROUP LIMITED Stock TMX Group Limited
+13.51% 7.36B
INTERCONTINENTAL EXCHANGE, INC. Stock Intercontinental Exchange, Inc.
+2.55% 75.52B
LONDON STOCK EXCHANGE PLC Stock London Stock Exchange plc
-3.67% 59.47B
HONG KONG EXCHANGES AND CLEARING LIMITED Stock Hong Kong Exchanges and Clearing Limited
-6.64% 40.42B
DEUTSCHE BÖRSE AG Stock Deutsche Börse AG
-2.06% 36.1B
NASDAQ, INC. Stock Nasdaq, Inc.
+3.41% 34.86B
B3 S.A. - BRASIL, BOLSA, BALCÃO Stock B3 S.A. - Brasil, Bolsa, Balcão
-22.89% 12.29B
EURONEXT N.V. Stock Euronext N.V.
+7.31% 9.34B
MARKETAXESS HOLDINGS INC. Stock MarketAxess Holdings Inc.
-31.09% 7.59B
SINGAPORE EXCHANGE LIMITED Stock Singapore Exchange Limited
-5.29% 7.31B
Other Financial & Commodity Market Operators
  1. Stock Market
  2. Equities
  3. X Stock
  4. Financials TMX Group Limited