Financials Tomato Bank, Ltd.

Equities

8542

JP3630500001

Banks

Market Closed - Japan Exchange 02:00:00 2024-05-17 am EDT 5-day change 1st Jan Change
1,198 JPY +0.42% Intraday chart for Tomato Bank, Ltd. -0.50% +3.99%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 17,481 12,138 12,020 13,110 12,000 11,677
Enterprise Value (EV) 1 51,060 -2,733 -48,164 -63,678 -63,844 -49,476
P/E ratio 15.5 x 9.68 x 13.5 x 13.3 x 11.8 x 11.3 x
Yield 3.28% 4.72% 4.78% 4.38% 4.79% 4.92%
Capitalization / Revenue 1.02 x 0.73 x 0.56 x 0.61 x 0.55 x 0.53 x
EV / Revenue 2.98 x -0.16 x -2.26 x -2.95 x -2.91 x -2.24 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.35 x 0.24 x 0.25 x 0.25 x 0.22 x 0.22 x
Nbr of stocks (in thousands) 11,463 11,462 11,491 11,490 11,495 11,493
Reference price 2 1,525 1,059 1,046 1,141 1,044 1,016
Announcement Date 6/28/18 6/28/19 6/29/20 6/30/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 17,143 16,729 21,320 21,580 21,922 22,112
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2,297 2,340 1,978 2,215 2,411 2,709
Net income 1 1,556 1,753 1,371 1,519 1,659 1,879
Net margin 9.08% 10.48% 6.43% 7.04% 7.57% 8.5%
EPS 2 98.45 109.4 77.69 86.08 88.53 89.94
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 50.00 50.00 50.00 50.00 50.00 50.00
Announcement Date 6/28/18 6/28/19 6/29/20 6/30/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 11,386 11,243 11,750 5,436 5,862 11,423 5,824 5,673 11,530 6,107
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 615 825 1,730 474 780 1,243 1,174 519 987 1,124
Net income 1 389 568 1,197 316 548 875 804 391 704 770
Net margin 3.42% 5.05% 10.19% 5.81% 9.35% 7.66% 13.8% 6.89% 6.11% 12.61%
EPS 2 26.26 41.85 96.55 25.05 47.71 69.02 69.96 34.10 54.08 66.90
Dividend per Share 25.00 25.00 25.00 - - 25.00 - - 25.00 -
Announcement Date 11/12/19 11/11/20 11/8/21 2/1/22 8/3/22 11/11/22 2/2/23 8/3/23 11/10/23 2/2/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 33,579 - - - - -
Net Cash position 1 - 14,871 60,184 76,788 75,844 61,153
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.15% 3.49% 2.76% 3.02% 3.11% 3.45%
ROA (Net income/ Total Assets) 0.12% 0.14% 0.11% 0.12% 0.12% 0.14%
Assets 1 1,323,129 1,291,820 1,240,724 1,256,410 1,352,078 1,356,679
Book Value Per Share 2 4,370 4,387 4,257 4,509 4,763 4,716
Cash Flow per Share 2 7,484 5,647 5,948 9,004 17,082 7,532
Capex 1 308 232 250 530 322 270
Capex / Sales 1.8% 1.39% 1.17% 2.46% 1.47% 1.22%
Announcement Date 6/28/18 6/28/19 6/29/20 6/30/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 8542 Stock
  4. Financials Tomato Bank, Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW